Please rotate your device to landscape mode for a better experience.
Connexion

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $75 - 0 - 0.00%
Level 3: 3750 - $50 - 0 - 0.00%
Level 4: 2750 - $45 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0.00%
Farm Level 2: 2000 - $15 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,100,000
Farm Players Total Salaries$2,162,500
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$108,635,965
Projected Bank Account$108,635,965

Pro Players Salaries

Jack Hughes $8,000,000 (1)
-Salary Average : $8,000,000
Brendan Smith (1 Way Contract) $8,000,000 (1)
-Salary Average : $8,000,000
Calvin de Haan (1 Way Contract) $7,500,000 (1)
-Salary Average : $7,500,000
Trevor Zegras $5,750,000 (2)
-Salary Average : $4,141,667
Sean Walker $5,200,000 (5)
-Salary Average : $5,200,000
Brett Kulak (1 Way Contract) $5,000,000 (2)
-Salary Average : $925,000
Jonathan Drouin (1 Way Contract) $5,000,000 (2)
-Salary Average : $5,000,000
Calle Rosen (1 Way Contract) $3,000,000 (2)
-1 Way Contract Salary Cap : $3,000,000
-Salary Average : $3,000,000
Jordan Martinook (1 Way Contract) $2,500,000 (1)
-Salary Average : $2,500,000
Pavel Zacha (1 Way Contract) $2,250,000 (2)
-Salary Average : $925,000
Jacob Bryson $1,850,000 (1)
-Salary Average : $1,850,000
Sammy Blais $1,500,000 (1)
-Salary Average : $1,500,000
Haydn Fleury $1,300,000 (2)
-Salary Average : $925,000
Austin Czarnik $925,000 (1)
-Salary Average : $925,000
Boris Katchouk $925,000 (3)
-Salary Average : $925,000
Cale Fleury $925,000 (1)
-Salary Average : $925,000
Oscar Dansk $925,000 (3)
-Salary Average : $650,000
Juraj Slafkovsky $925,000 (2)
-Salary Average : $925,000
Devon Levi $925,000 (2)
-Salary Average : $925,000
JJ Peterka $925,000 (3)
-Salary Average : $925,000
Matthew Knies $925,000 (3)
-Salary Average : $650,000
Mason McTavish $925,000 (1)
-Salary Average : $0
Alex Nylander $925,000 (5)
-Salary Average : $925,000
Total Pro Players23
Salary Commitment
Year 2024 : $66,100,000
Year 2025 : $33,975,000
Year 2026 : $9,825,000
Year 2027 : $6,125,000
Salary Average Commitment
Year 2024 : $57,241,667
Year 2025 : $26,041,667
Year 2026 : $9,275,000
Year 2027 : $6,125,000
Salary Cap with 1 Way Contract
Year 2024 : $66,100,000
Year 2025 : $33,975,000
Year 2026 : $9,825,000
Year 2027 : $6,125,000

Farm Players Salaries

Caleb Jones $120,000 (3)
Salary Average : $120,000
Matt Tomkins $100,000 (2)
Salary Average : $100,000
Xavier Bourgault $92,500 (2)
Salary Average : $92,500
Chaz Lucius $92,500 (4)
Salary Average : $92,500
Corson Ceulemans $92,500 (2)
Salary Average : $92,500
Lukas Cormier $92,500 (2)
Salary Average : $92,500
Hunter Skinner $92,500 (2)
Salary Average : $92,500
Mavrik Bourque $92,500 (2)
Salary Average : $92,500
Shane Wright $92,500 (4)
Salary Average : $92,500
Ty Tullio $92,500 (2)
Salary Average : $92,500
Mason Primeau $92,500 (2)
Salary Average : $92,500
Avery Hayes $92,500 (3)
Salary Average : $65,000
Anson Thornton $92,500 (5)
Salary Average : $92,500
Caedan Bankier $92,500 (3)
Salary Average : $65,000
Tyler Benson $92,500 (2)
Salary Average : $92,500
Judd Caulfield $92,500 (3)
Salary Average : $65,000
Leo Carlsson $92,500 (3)
Salary Average : $92,500
Mattias Norlinder $92,500 (1)
Salary Average : $0
Nathan Legare $92,500 (1)
Salary Average : $0
Philip Broberg $92,500 (1)
Salary Average : $0
Sam Poulin $92,500 (1)
Salary Average : $92,500
Zach Benson $92,500 (3)
Salary Average : $65,000
Akil Thomas $92,500 (2)
Salary Average : $92,500
Total Farm Players23
Salary Commitment
Year 2024 : $2,162,500
Year 2025 : $1,792,500
Year 2026 : $860,000
Year 2027 : $277,500
Salary Average Commitment
Year 2024 : $1,775,000
Year 2025 : $1,682,500
Year 2026 : $750,000
Year 2027 : $277,500

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $75 - 0 - 0.00%
Level 3: 3750 - $50 - 0 - 0.00%
Level 4: 2750 - $45 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0.00%
Farm Level 2: 2000 - $15 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left40
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,332,174
Farm Players Total Salaries$2,034,900
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$112,170,270
Projected Bank Account$112,170,270

Pro Players Salaries

Tyler Seguin (1 Way Contract) $9,850,000 (3)
-Salary Average : $9,850,000
Alex DeBrincat (1 Way Contract) $6,400,000 (1)
-Salary Average : $6,400,000
Filip Forsberg (1 Way Contract) $6,000,000 (2)
-Salary Average : $925,000
Jake Guentzel (1 Way Contract) $6,000,000 (5)
-Salary Average : $6,000,000
Sean Monahan (1 Way Contract) $6,000,000 (3)
-Salary Average : $6,000,000
Brock Boeser (1 Way Contract) $5,875,000 (2)
-Salary Average : $925,000
Alexander Wennberg $4,500,000 (5)
-Salary Average : $4,566,666
Lawson Crouse (1 Way Contract) $4,300,000 (5)
-Salary Average : $4,300,000
Marcus Pettersson (1 Way Contract) $4,025,175 (1)
-Salary Average : $4,025,175
Scott Mayfield $3,850,000 (4)
-Salary Average : $3,850,000
K'Andre Miller $3,782,000 (5)
-Salary Average : $3,782,000
Brandon Montour (1 Way Contract) $3,500,000 (5)
-Salary Average : $3,500,000
Mario Ferraro $3,325,000 (2)
-Salary Average : $3,325,000
Nico Sturm $2,000,000 (3)
-Salary Average : $2,000,000
Isac Lundestrom $1,800,000 (1)
-Salary Average : $1,800,000
Dan Vladar $1,799,999 (4)
-Salary Average : $1,799,999
Max Jones (1 Way Contract) $1,500,000 (4)
-1 Way Contract Salary Cap : $1,500,000
-Salary Average : $1,500,000
Logan O'Connor $1,050,000 (1)
-Salary Average : $925,000
Matias Maccelli $925,000 (1)
-Salary Average : $0
Alexandre Carrier $925,000 (1)
-Salary Average : $733,000
Ville Husso $925,000 (2)
-Salary Average : $925,000
Total Pro Players21
Salary Commitment
Year 2024 : $78,332,174
Year 2025 : $63,206,999
Year 2026 : $47,081,999
Year 2027 : $29,231,999
Salary Average Commitment
Year 2024 : $67,131,840
Year 2025 : $53,248,665
Year 2026 : $47,148,665
Year 2027 : $29,298,665
Salary Cap with 1 Way Contract
Year 2024 : $78,332,174
Year 2025 : $63,206,999
Year 2026 : $47,081,999
Year 2027 : $29,231,999

Farm Players Salaries

Marcus Bjork $149,900 (4)
Salary Average : $149,900
Nic Petan $100,000 (4)
Salary Average : $100,000
Jansen Harkins $100,000 (4)
Salary Average : $100,000
Jon Merrill $100,000 (4)
Salary Average : $100,000
Matt Luff $100,000 (4)
Salary Average : $100,000
Riley Damiani $97,500 (5)
Salary Average : $97,500
Aleksei Kolosov $92,500 (4)
Salary Average : $92,500
Brady Lyle $92,500 (5)
Salary Average : $92,500
Dennis Cholowski $92,500 (4)
Salary Average : $92,500
Karl Henriksson $92,500 (3)
Salary Average : $65,000
Layton Ahac $92,500 (3)
Salary Average : $92,500
Michal Teply $92,500 (3)
Salary Average : $92,500
Yaroslav Askarov $92,500 (2)
Salary Average : $92,500
Philip Kemp $92,500 (5)
Salary Average : $92,500
Ryan McAllister $92,500 (3)
Salary Average : $65,000
Ryan Poehling $92,500 (2)
Salary Average : $92,500
Alex Beaucage $92,500 (1)
Salary Average : $0
Chase Wouters $92,500 (4)
Salary Average : $92,500
Noah Cates $92,500 (1)
Salary Average : $0
Valtteri Pulli $92,500 (3)
Salary Average : $92,500
Blake McLaughlin $92,500 (5)
Salary Average : $92,500
Total Farm Players21
Salary Commitment
Year 2024 : $2,034,900
Year 2025 : $1,849,900
Year 2026 : $1,664,900
Year 2027 : $1,202,400
Salary Average Commitment
Year 2024 : $1,794,900
Year 2025 : $1,794,900
Year 2026 : $1,609,900
Year 2027 : $1,202,400

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 5750 - $115 - 0 - 0.00%
Level 2: 4750 - $72 - 0 - 0.00%
Level 3: 3750 - $55 - 0 - 0.00%
Level 4: 2750 - $45 - 0 - 0.00%
Luxury : 1000 - $270 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0.00%
Farm Level 2: 2000 - $15 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,949,996
Farm Players Total Salaries$1,984,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$63,008,975
Projected Bank Account$63,008,975

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $9,250,000 (1)
-Salary Average : $9,250,000
Jacob Trouba (1 Way Contract) $8,000,000 (2)
-Salary Average : $8,000,000
Clayton Keller (1 Way Contract) $7,150,000 (4)
-Salary Average : $7,150,000
Brock Nelson (1 Way Contract) $6,000,000 (1)
-Salary Average : $6,000,000
Seth Jones (1 Way Contract) $5,400,000 (2)
-Salary Average : $925,000
Mika Zibanejad (1 Way Contract) $5,350,000 (2)
-Salary Average : $925,000
Dmitry Orlov (1 Way Contract) $5,100,000 (2)
-Salary Average : $5,100,000
Frederik Andersen (1 Way Contract) $5,000,000 (1)
-Salary Average : $5,000,000
Adam Henrique (1 Way Contract) $4,000,000 (4)
-Salary Average : $4,000,000
Vladislav Gavrikov $2,800,000 (4)
-Salary Average : $2,800,000
David Rittich (1 Way Contract) $2,750,000 (1)
-1 Way Contract Salary Cap : $2,750,000
-Salary Average : $2,750,000
Andrew Cogliano (1 Way Contract) $2,150,000 (1)
-Salary Average : $925,000
Yakov Trenin $1,700,000 (3)
-Salary Average : $1,700,000
Parker Wotherspoon $1,499,999 (5)
-Salary Average : $1,499,999
Carson Meyer $1,499,999 (5)
-Salary Average : $1,499,999
Carl Grundstrom $1,499,999 (5)
-Salary Average : $1,499,999
Marco Scandella (1 Way Contract) $1,499,999 (5)
-Salary Average : $1,499,999
Pierre Engvall $1,250,000 (2)
-Salary Average : $925,000
Mike Hoffman (1 Way Contract) $1,100,000 (2)
-Salary Average : $1,100,000
Luke Glendening $1,100,000 (3)
-Salary Average : $1,100,000
Carter Verhaeghe $1,000,000 (2)
-Salary Average : $925,000
Philippe Myers $925,000 (1)
-Salary Average : $700,000
Erik Haula $925,000 (4)
-Salary Average : $925,000
Total Pro Players23
Salary Commitment
Year 2024 : $76,949,996
Year 2025 : $50,874,996
Year 2026 : $23,674,996
Year 2027 : $20,874,996
Salary Average Commitment
Year 2024 : $66,199,996
Year 2025 : $41,574,996
Year 2026 : $23,674,996
Year 2027 : $20,874,996
Salary Cap with 1 Way Contract
Year 2024 : $76,949,996
Year 2025 : $50,874,996
Year 2026 : $23,674,996
Year 2027 : $20,874,996

Farm Players Salaries

Nikita Tolopilo $150,000 (5)
Salary Average : $150,000
Mikhail Maltsev $110,000 (3)
Salary Average : $110,000
Axel Jonsson-Fjallby $110,000 (3)
Salary Average : $110,000
Donald Busdeker $110,000 (3)
Salary Average : $110,000
Riley Stillman $110,000 (3)
Salary Average : $110,000
Nathan Todd $96,000 (2)
Salary Average : $92,500
Evan Polei $96,000 (2)
Salary Average : $92,500
Pyotr Kochetkov $92,500 (1)
Salary Average : $0
Kyle MacLean $92,500 (2)
Salary Average : $92,500
Albert Johansson $92,500 (2)
Salary Average : $92,500
Anthony Richard $92,500 (2)
Salary Average : $92,500
Michael Milne $92,500 (4)
Salary Average : $92,500
Carl Berglund $92,500 (3)
Salary Average : $65,000
Brennan Othmann $92,500 (3)
Salary Average : $65,000
Ilya Nikolaev $92,500 (3)
Salary Average : $65,000
Kevin Korchinski $92,500 (3)
Salary Average : $92,500
Dmitri Samorukov $92,500 (2)
Salary Average : $92,500
Emil Bemstrom $92,500 (2)
Salary Average : $92,500
Ville Ottavainen $92,500 (3)
Salary Average : $65,000
Adam Edstrom $92,500 (3)
Salary Average : $65,000
Total Farm Players20
Salary Commitment
Year 2024 : $1,984,500
Year 2025 : $1,892,000
Year 2026 : $1,237,500
Year 2027 : $242,500
Salary Average Commitment
Year 2024 : $1,747,500
Year 2025 : $1,747,500
Year 2026 : $1,100,000
Year 2027 : $242,500

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $75 - 0 - 0.00%
Level 3: 3750 - $50 - 0 - 0.00%
Level 4: 2750 - $45 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0.00%
Farm Level 2: 2000 - $15 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left5
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,288,461
Farm Players Total Salaries$2,682,500
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$96,277,528
Projected Bank Account$96,277,528

Pro Players Salaries

Alexander Barabanov (1 Way Contract) $10,000,000 (1)
-Salary Average : $10,000,000
Ryan Suter (1 Way Contract) $7,538,461 (1)
-Salary Average : $7,538,461
Anthony Duclair (1 Way Contract) $6,000,000 (4)
-Salary Average : $6,000,000
Matt Murray (1 Way Contract) $6,000,000 (1)
-Salary Average : $6,000,000
Trevor van Riemsdyk (1 Way Contract) $6,000,000 (1)
-Salary Average : $925,000
Nate Schmidt (1 Way Contract) $5,950,000 (1)
-Salary Average : $5,950,000
Tyler Johnson (1 Way Contract) $5,000,000 (3)
-Salary Average : $5,000,000
Joel Kiviranta $2,750,000 (3)
-Salary Average : $2,750,000
Andreas Athanasiou (1 Way Contract) $2,000,000 (3)
-Salary Average : $2,000,000
Filip Zadina $1,825,000 (5)
-Salary Average : $1,825,000
Barrett Hayton $1,775,000 (3)
-Salary Average : $1,775,000
Kieffer Bellows $1,200,000 (2)
-Salary Average : $1,200,000
Pius Suter $925,000 (2)
-Salary Average : $925,000
Nicholas Robertson $925,000 (3)
-Salary Average : $925,000
Ryker Evans $925,000 (2)
-Salary Average : $925,000
Jimmy Vesey $925,000 (4)
-Salary Average : $925,000
Jarred Tinordi $925,000 (3)
-Salary Average : $925,000
Ilya Usau $925,000 (2)
-Salary Average : $925,000
Bo Groulx $925,000 (3)
-Salary Average : $925,000
Brett Murray $925,000 (3)
-Salary Average : $925,000
Alex Vlasic $925,000 (1)
-Salary Average : $0
Ukko-Pekka Luukkonen $925,000 (2)
-Salary Average : $925,000
Total Pro Players22
Salary Commitment
Year 2024 : $65,288,461
Year 2025 : $28,875,000
Year 2026 : $23,975,000
Year 2027 : $8,750,000
Salary Average Commitment
Year 2024 : $59,288,461
Year 2025 : $28,875,000
Year 2026 : $23,975,000
Year 2027 : $8,750,000
Salary Cap with 1 Way Contract
Year 2024 : $65,288,461
Year 2025 : $28,875,000
Year 2026 : $23,975,000
Year 2027 : $8,750,000

Farm Players Salaries

Colten Ellis $92,500 (3)
Salary Average : $0
Mac Hollowell $92,500 (2)
Salary Average : $92,500
Blade Jenkins $92,500 (3)
Salary Average : $92,500
Aidan Fulp $92,500 (3)
Salary Average : $65,000
Alexey Toropchenko $92,500 (1)
Salary Average : $92,500
Klim Kostin $92,500 (2)
Salary Average : $92,500
Quinn Schmiemann $92,500 (2)
Salary Average : $92,500
Liam Foudy $92,500 (2)
Salary Average : $92,500
Colton Dach $92,500 (3)
Salary Average : $65,000
Samuel Asselin $92,500 (2)
Salary Average : $92,500
Samuel Bolduc $92,500 (3)
Salary Average : $92,500
Jared Davidson $92,500 (3)
Salary Average : $65,000
Logan Mailloux $92,500 (3)
Salary Average : $65,000
Ben Jones $92,500 (1)
Salary Average : $92,500
Reid Schaefer $92,500 (3)
Salary Average : $92,500
Brandon Bussi $92,500 (1)
Salary Average : $0
Paul Cotter $92,500 (1)
Salary Average : $92,500
Simon Holmstrom $92,500 (1)
Salary Average : $92,500
Wyatte Wylie $92,500 (3)
Salary Average : $92,500
Alex Kannok-Leipert $92,500 (1)
Salary Average : $0
Alexander Alexeyev $92,500 (1)
Salary Average : $92,500
Jackson Cates $92,500 (1)
Salary Average : $0
Matt Kiersted $92,500 (1)
Salary Average : $0
Ronnie Attard $92,500 (2)
Salary Average : $92,500
Tyler Boucher $92,500 (3)
Salary Average : $65,000
Zach Dean $92,500 (3)
Salary Average : $65,000
Zack Ostapchuk $92,500 (3)
Salary Average : $65,000
Dustin Tokarski $92,500 (1)
Salary Average : $72,500
Beck Malenstyn $92,500 (1)
Salary Average : $92,500
Total Farm Players29
Salary Commitment
Year 2024 : $2,682,500
Year 2025 : $1,665,000
Year 2026 : $1,110,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,007,500
Year 2025 : $1,380,000
Year 2026 : $825,000
Year 2027 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5750 - $120 - 0 - 0.00%
Level 2: 4750 - $71 - 0 - 0.00%
Level 3: 3750 - $50 - 0 - 0.00%
Level 4: 2750 - $42 - 0 - 0.00%
Luxury : 1000 - $247 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $30 - 0 - 0.00%
Farm Level 2: 2000 - $20 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,275,000
Farm Players Total Salaries$2,515,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($1,562,500)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$63,921,560
Projected Bank Account$63,921,560

Pro Players Salaries

Anze Kopitar (1 Way Contract) $11,125,000 (5)
-Salary Average : $11,125,000
Mark Stone (1 Way Contract) $9,500,000 (3)
-Salary Average : $9,500,000
Kirill Kaprizov $9,000,000 (5)
-Salary Average : $7,654,166
Aaron Ekblad (1 Way Contract) $7,500,000 (1)
-Salary Average : $7,500,000
Chris Kreider (1 Way Contract) $6,500,000 (3)
-Salary Average : $6,500,000
Aleksander Barkov (1 Way Contract) $5,900,000 (2)
-Salary Average : $925,000
Jonathan Huberdeau (1 Way Contract) $5,900,000 (4)
-Salary Average : $5,900,000
Colton Parayko (1 Way Contract) $5,500,000 (2)
-Salary Average : $925,000
Alex Tuch (1 Way Contract) $4,750,000 (2)
-Salary Average : $4,750,000
Jack Roslovic $4,120,000 (5)
-Salary Average : $4,120,000
Jake McCabe (1 Way Contract) $4,000,000 (5)
-Salary Average : $4,000,000
Erik Cernak $3,125,000 (3)
-Salary Average : $3,125,000
Alex Iafallo (1 Way Contract) $2,450,000 (1)
-Salary Average : $2,450,000
Juuse Saros (1 Way Contract) $1,500,000 (1)
-Salary Average : $1,500,000
Mark Jankowski (1 Way Contract) $1,500,000 (3)
-Salary Average : $1,500,000
Timothy Liljegren $1,400,000 (5)
-Salary Average : $1,400,000
Austin Watson $1,300,000 (2)
-Salary Average : $1,300,000
Mark Giordano $1,255,000 (1)
-Salary Average : $1,255,000
Tyler Motte $1,100,000 (5)
-Salary Average : $1,100,000
Jesse Puljujarvi $925,000 (3)
-Salary Average : $925,000
Joel Hofer $925,000 (1)
-Salary Average : $925,000
Total Pro Players21
Salary Commitment
Year 2024 : $89,275,000
Year 2025 : $75,645,000
Year 2026 : $58,195,000
Year 2027 : $36,645,000
Salary Average Commitment
Year 2024 : $78,379,166
Year 2025 : $64,749,166
Year 2026 : $56,849,166
Year 2027 : $35,299,166
Salary Cap with 1 Way Contract
Year 2024 : $89,275,000
Year 2025 : $75,645,000
Year 2026 : $58,195,000
Year 2027 : $36,645,000

Farm Players Salaries

Troy Grosenick $100,000 (2)
Salary Average : $100,000
Michael Dipietro $100,000 (1)
Salary Average : $100,000
Ryan Tverberg $95,000 (3)
Salary Average : $95,000
Ivan Ivan $92,500 (3)
Salary Average : $65,000
Alex Jefferies $92,500 (3)
Salary Average : $65,000
Luke Toporowski $92,500 (2)
Salary Average : $92,500
Alexis Gendron $92,500 (3)
Salary Average : $65,000
Riley Bezeau $92,500 (2)
Salary Average : $92,500
Simon Edvinsson $92,500 (2)
Salary Average : $92,500
Michael Sgarbossa $92,500 (1)
Salary Average : $70,000
William Villeneuve $92,500 (2)
Salary Average : $92,500
Sheldon Dries $92,500 (3)
Salary Average : $92,500
Gavin White $92,500 (3)
Salary Average : $65,000
Hardy Haman Aktell $92,500 (3)
Salary Average : $92,500
Jon-Randall Avon $92,500 (3)
Salary Average : $92,500
Jacob Melanson $92,500 (3)
Salary Average : $65,000
Ivan Fedotov $92,500 (3)
Salary Average : $65,000
Kyle McDonald $92,500 (3)
Salary Average : $92,500
Arnaud Durandeau $92,500 (2)
Salary Average : $92,500
Brayden Pachal $92,500 (2)
Salary Average : $92,500
Pavel Mintyukov $92,500 (3)
Salary Average : $65,000
Trey Fix-Wolansky $92,500 (2)
Salary Average : $92,500
Ben McCartney $92,500 (3)
Salary Average : $92,500
Declan Carlile $92,500 (1)
Salary Average : $0
Michael Eyssimont $92,500 (1)
Salary Average : $92,500
Nick Cicek $92,500 (2)
Salary Average : $92,500
Christian Wolanin $92,500 (1)
Salary Average : $90,000
Total Farm Players27
Salary Commitment
Year 2024 : $2,515,000
Year 2025 : $2,045,000
Year 2026 : $1,205,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,205,000
Year 2025 : $1,852,500
Year 2026 : $1,012,500
Year 2027 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $75 - 0 - 0.00%
Level 3: 3750 - $50 - 0 - 0.00%
Level 4: 2750 - $45 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0.00%
Farm Level 2: 2000 - $15 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,529,667
Farm Players Total Salaries$1,877,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$74,147,963
Projected Bank Account$74,147,963

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (2)
-Salary Average : $10,000,000
Sidney Crosby (1 Way Contract) $8,700,000 (1)
-Salary Average : $8,700,000
Steven Stamkos (1 Way Contract) $8,500,000 (2)
-Salary Average : $8,500,000
Jesper Bratt $7,875,000 (5)
-Salary Average : $7,875,000
Ivan Provorov (1 Way Contract) $6,750,000 (1)
-Salary Average : $6,750,000
Connor Hellebuyck (1 Way Contract) $6,166,667 (5)
-Salary Average : $6,166,667
Brian Dumoulin (1 Way Contract) $5,100,000 (4)
-Salary Average : $5,100,000
Jani Hakanpaa (1 Way Contract) $4,000,000 (1)
-Salary Average : $4,000,000
Connor Murphy (1 Way Contract) $3,850,000 (2)
-Salary Average : $925,000
Anton Forsberg $2,750,000 (4)
-Salary Average : $2,750,000
Zach Hyman (1 Way Contract) $2,250,000 (1)
-Salary Average : $2,250,000
Ivan Barbashev $2,250,000 (4)
-Salary Average : $2,250,000
Ryan Carpenter (1 Way Contract) $2,000,000 (2)
-Salary Average : $2,000,000
Jeff Carter (1 Way Contract) $2,000,000 (1)
-Salary Average : $2,000,000
Cal Clutterbuck (1 Way Contract) $1,800,000 (3)
-Salary Average : $1,800,000
Ryan Hartman (1 Way Contract) $1,700,000 (4)
-Salary Average : $1,700,000
Alex Limoges $1,000,000 (2)
-Salary Average : $1,000,000
Rocco Grimaldi $1,000,000 (3)
-Salary Average : $1,000,000
Ben Hutton (1 Way Contract) $988,000 (3)
-1 Way Contract Salary Cap : $988,000
-Salary Average : $988,000
Chris Tanev $925,000 (1)
-Salary Average : $925,000
Marc Staal $925,000 (4)
-Salary Average : $925,000
Total Pro Players21
Salary Commitment
Year 2024 : $80,529,667
Year 2025 : $55,904,667
Year 2026 : $30,554,667
Year 2027 : $26,766,667
Salary Average Commitment
Year 2024 : $77,604,667
Year 2025 : $52,979,667
Year 2026 : $30,554,667
Year 2027 : $26,766,667
Salary Cap with 1 Way Contract
Year 2024 : $80,529,667
Year 2025 : $55,904,667
Year 2026 : $30,554,667
Year 2027 : $26,766,667

Farm Players Salaries

Sam Lafferty $115,000 (4)
Salary Average : $115,000
Zane McIntyre $97,500 (3)
Salary Average : $97,500
Christoffer Sedoff $92,500 (3)
Salary Average : $65,000
Dryden Hunt $92,500 (1)
Salary Average : $92,500
Felix Robert $92,500 (5)
Salary Average : $92,500
Graeme Clarke $92,500 (3)
Salary Average : $92,500
Patrick Guay $92,500 (2)
Salary Average : $92,500
Anton Malmstrom $92,500 (5)
Salary Average : $92,500
Xavier Simoneau $92,500 (2)
Salary Average : $92,500
Brett Berard $92,500 (3)
Salary Average : $65,000
Cole Krygier $92,500 (5)
Salary Average : $92,500
Chris Driedger $92,500 (1)
Salary Average : $85,000
Filip Johansson $92,500 (3)
Salary Average : $65,000
Jeremie Bucheler $92,500 (5)
Salary Average : $92,500
Justin Hryckowian $92,500 (5)
Salary Average : $92,500
Simon Pinard $92,500 (5)
Salary Average : $92,500
Mathias Laferriere $92,500 (1)
Salary Average : $0
Maxence Guenette $92,500 (1)
Salary Average : $0
Tristen Nielsen $92,500 (5)
Salary Average : $92,500
Brendan Perlini $92,500 (2)
Salary Average : $92,500
Total Farm Players20
Salary Commitment
Year 2024 : $1,877,500
Year 2025 : $1,507,500
Year 2026 : $1,230,000
Year 2027 : $762,500
Salary Average Commitment
Year 2024 : $1,602,500
Year 2025 : $1,425,000
Year 2026 : $1,147,500
Year 2027 : $762,500

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 5750 - $100 - 0 - 0.00%
Level 2: 4750 - $60 - 0 - 0.00%
Level 3: 3750 - $35 - 0 - 0.00%
Level 4: 2750 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $35 - 0 - 0.00%
Farm Level 2: 2000 - $15 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left5
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,143,295
Farm Players Total Salaries$2,444,900
Coaches Total Salaries$5,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$36,318,796
Projected Bank Account$36,318,796

Pro Players Salaries

Zach Werenski (1 Way Contract) $9,583,333 (4)
-Salary Average : $8,666,666
Alex Ovechkin (1 Way Contract) $9,538,462 (1)
-Salary Average : $9,538,462
Roman Josi (1 Way Contract) $9,059,000 (4)
-Salary Average : $9,059,000
Ryan McDonagh (1 Way Contract) $6,750,000 (2)
-Salary Average : $6,750,000
Sam Reinhart (1 Way Contract) $6,500,000 (5)
-Salary Average : $6,500,000
Nathan MacKinnon (1 Way Contract) $6,300,000 (3)
-Salary Average : $6,300,000
Evgeni Malkin (1 Way Contract) $6,100,000 (3)
-Salary Average : $6,100,000
Travis Sanheim (1 Way Contract) $4,675,000 (3)
-Salary Average : $4,675,000
Viktor Arvidsson (1 Way Contract) $4,250,000 (3)
-Salary Average : $4,250,000
Bryan Rust (1 Way Contract) $3,500,000 (2)
-Salary Average : $925,000
Derek Forbort (1 Way Contract) $3,000,000 (5)
-Salary Average : $3,000,000
Cam Talbot (1 Way Contract) $2,800,000 (4)
-Salary Average : $2,800,000
Sean Kuraly $2,500,000 (1)
-Salary Average : $925,000
Frederick Gaudreau $2,100,000 (4)
-Salary Average : $2,100,000
Adrian Kempe (1 Way Contract) $2,000,000 (2)
-Salary Average : $2,000,000
Joel Eriksson Ek $1,487,500 (1)
-Salary Average : $1,487,500
Pierre-Edouard Bellemare $1,300,000 (3)
-Salary Average : $1,300,000
Brock Faber $925,000 (3)
-Salary Average : $650,000
Martin Fehervary $925,000 (2)
-Salary Average : $925,000
Jack McBain $925,000 (1)
-Salary Average : $0
Karel Vejmelka $925,000 (1)
-Salary Average : $925,000
Total Pro Players21
Salary Commitment
Year 2024 : $85,143,295
Year 2025 : $69,767,333
Year 2026 : $56,592,333
Year 2027 : $33,042,333
Salary Average Commitment
Year 2024 : $78,876,628
Year 2025 : $66,000,666
Year 2026 : $55,400,666
Year 2027 : $32,125,666
Salary Cap with 1 Way Contract
Year 2024 : $85,143,295
Year 2025 : $69,767,333
Year 2026 : $56,592,333
Year 2027 : $33,042,333

Farm Players Salaries

Ivan Prosvetov $149,900 (4)
Salary Average : $149,900
Mike Benning $120,000 (3)
Salary Average : $120,000
Alec Regula $100,000 (3)
Salary Average : $100,000
Tyler Angle $100,000 (3)
Salary Average : $100,000
Jack Studnicka $100,000 (3)
Salary Average : $100,000
John Beecher $100,000 (2)
Salary Average : $100,000
Spencer Stastney $100,000 (2)
Salary Average : $100,000
Alex Belzile $95,000 (3)
Salary Average : $95,000
Brendan Gaunce $95,000 (3)
Salary Average : $95,000
Adam Gaudette $95,000 (3)
Salary Average : $95,000
Tristan Allard $95,000 (3)
Salary Average : $95,000
Jordy Bellerive $92,500 (2)
Salary Average : $92,500
Matthew Strome $92,500 (2)
Salary Average : $92,500
Cayden Primeau $92,500 (2)
Salary Average : $92,500
Topi Niemela $92,500 (3)
Salary Average : $65,000
Juuso Valimaki $92,500 (2)
Salary Average : $92,500
Ronan Seeley $92,500 (2)
Salary Average : $92,500
Kole Lind $92,500 (2)
Salary Average : $92,500
Justin Sourdif $92,500 (2)
Salary Average : $92,500
Eemil Viro $92,500 (2)
Salary Average : $92,500
Cal Foote $92,500 (2)
Salary Average : $92,500
Linus Weissbach $92,500 (1)
Salary Average : $0
Lucas Johansen $92,500 (1)
Salary Average : $0
Clay Stevenson $92,500 (2)
Salary Average : $70,000
Tyrel Bauer $92,500 (2)
Salary Average : $92,500
Total Farm Players25
Salary Commitment
Year 2024 : $2,444,900
Year 2025 : $2,259,900
Year 2026 : $1,042,400
Year 2027 : $149,900
Salary Average Commitment
Year 2024 : $2,209,900
Year 2025 : $2,209,900
Year 2026 : $1,014,900
Year 2027 : $149,900

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $75 - 0 - 0.00%
Level 3: 3750 - $50 - 0 - 0.00%
Level 4: 2750 - $45 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0.00%
Farm Level 2: 2000 - $15 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,371,000
Farm Players Total Salaries$2,287,400
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$73,735,397
Projected Bank Account$73,735,397

Pro Players Salaries

Matt Roy $11,760,000 (3)
-Salary Average : $11,760,000
Jason Zucker (1 Way Contract) $5,500,000 (1)
-Salary Average : $5,500,000
Anthony Stolarz (1 Way Contract) $5,000,000 (1)
-Salary Average : $5,000,000
Colin White (1 Way Contract) $4,750,000 (1)
-1 Way Contract Salary Cap : $4,750,000
-Salary Average : $4,750,000
Brock McGinn (1 Way Contract) $4,500,000 (1)
-Salary Average : $4,500,000
Michael Kesselring (1 Way Contract) $3,760,000 (2)
-Salary Average : $3,760,000
Brendan Gallagher (1 Way Contract) $3,750,000 (1)
-Salary Average : $3,750,000
Stefan Noesen (1 Way Contract) $3,343,000 (3)
-Salary Average : $3,343,000
Jonas Johansson (1 Way Contract) $3,010,000 (2)
-Salary Average : $3,010,000
Carson Soucy $2,750,000 (4)
-Salary Average : $2,750,000
Joel Armia (1 Way Contract) $2,600,000 (1)
-Salary Average : $2,600,000
Olli Maatta (1 Way Contract) $2,500,000 (5)
-Salary Average : $2,500,000
Tyson Jost $2,000,000 (2)
-Salary Average : $1,583,333
Justin Holl (1 Way Contract) $2,000,000 (2)
-Salary Average : $2,000,000
Colin Miller (1 Way Contract) $1,600,000 (2)
-1 Way Contract Salary Cap : $1,600,000
-Salary Average : $925,000
Nick Cousins $1,599,000 (1)
-Salary Average : $1,599,000
Blake Lizotte $1,500,000 (3)
-Salary Average : $1,500,000
Dylan Samberg $1,400,000 (5)
-Salary Average : $1,320,833
Rem Pitlick $1,299,000 (3)
-Salary Average : $1,299,000
Eric Robinson $975,000 (2)
-Salary Average : $925,000
Jesper Boqvist $925,000 (4)
-Salary Average : $925,000
Tommy Novak $925,000 (2)
-Salary Average : $925,000
Aleksandr Kisakov $925,000 (2)
-Salary Average : $925,000
Total Pro Players23
Salary Commitment
Year 2024 : $68,371,000
Year 2025 : $40,672,000
Year 2026 : $25,477,000
Year 2027 : $7,575,000
Salary Average Commitment
Year 2024 : $67,150,166
Year 2025 : $39,451,166
Year 2026 : $25,397,833
Year 2027 : $7,495,833
Salary Cap with 1 Way Contract
Year 2024 : $68,371,000
Year 2025 : $40,672,000
Year 2026 : $25,477,000
Year 2027 : $7,575,000

Farm Players Salaries

Matthew Kessel $150,000 (5)
Salary Average : $150,000
Dennis Hildeby $150,000 (4)
Salary Average : $150,000
Cameron Butler $150,000 (4)
Salary Average : $150,000
Carson Golder $150,000 (5)
Salary Average : $150,000
Max Sasson $150,000 (3)
Salary Average : $150,000
Alex Barre-Boulet $149,900 (4)
Salary Average : $149,900
Tyler Kleven $92,500 (3)
Salary Average : $65,000
Timur Ibragimov $92,500 (2)
Salary Average : $92,500
Simon Lundmark $92,500 (1)
Salary Average : $0
Mike Hardman $92,500 (1)
Salary Average : $0
Viktor Neuchev $92,500 (3)
Salary Average : $65,000
Roni Hirvonen $92,500 (3)
Salary Average : $65,000
Philippe Maillet $92,500 (3)
Salary Average : $65,000
Vladislav Firstov $92,500 (3)
Salary Average : $65,000
Carson Lambos $92,500 (3)
Salary Average : $92,500
Zachary Massicotte $92,500 (5)
Salary Average : $92,500
Arturs Silovs $92,500 (2)
Salary Average : $92,500
Steven Kampfer $92,500 (3)
Salary Average : $65,000
Linus Karlsson $92,500 (2)
Salary Average : $92,500
Brad Lambert $92,500 (2)
Salary Average : $92,500
Cal Petersen $92,500 (2)
Salary Average : $92,500
Total Farm Players21
Salary Commitment
Year 2024 : $2,287,400
Year 2025 : $2,102,400
Year 2026 : $1,639,900
Year 2027 : $842,400
Salary Average Commitment
Year 2024 : $1,937,400
Year 2025 : $1,937,400
Year 2026 : $1,474,900
Year 2027 : $842,400

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $75 - 0 - 0.00%
Level 3: 3750 - $50 - 0 - 0.00%
Level 4: 2750 - $45 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0.00%
Farm Level 2: 2000 - $15 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,097,000
Farm Players Total Salaries$2,052,200
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$375,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$111,197,450
Projected Bank Account$111,197,450

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (2)
-Salary Average : $11,642,857
Adam Fox $9,500,000 (1)
-Salary Average : $9,500,000
Bo Horvat (1 Way Contract) $8,500,000 (3)
-Salary Average : $8,500,000
Jamie Oleksiak (1 Way Contract) $6,500,000 (1)
-Salary Average : $6,500,000
Mark Scheifele (1 Way Contract) $6,125,000 (4)
-Salary Average : $6,125,000
Darnell Nurse (1 Way Contract) $5,600,000 (2)
-Salary Average : $925,000
Shea Theodore (1 Way Contract) $5,200,000 (1)
-Salary Average : $5,200,000
Brandon Saad (1 Way Contract) $4,750,000 (3)
-Salary Average : $4,750,000
David Perron (1 Way Contract) $4,000,000 (2)
-Salary Average : $925,000
Boone Jenner (1 Way Contract) $3,750,000 (2)
-Salary Average : $925,000
Evan Rodrigues (1 Way Contract) $3,500,000 (4)
-Salary Average : $3,500,000
Casey Cizikas (1 Way Contract) $3,350,000 (1)
-Salary Average : $3,350,000
Semyon Varlamov (1 Way Contract) $3,000,000 (2)
-Salary Average : $3,000,000
Travis Hamonic (1 Way Contract) $3,000,000 (4)
-Salary Average : $3,000,000
Colton Sissons (1 Way Contract) $2,857,143 (2)
-Salary Average : $2,857,143
Thatcher Demko $1,050,000 (1)
-Salary Average : $1,050,000
Kyle Burroughs $997,000 (4)
-Salary Average : $997,000
Darren Raddysh $925,000 (2)
-Salary Average : $925,000
Taylor Raddysh $925,000 (4)
-Salary Average : $925,000
Teddy Blueger $925,000 (1)
-Salary Average : $750,000
Total Pro Players20
Salary Commitment
Year 2024 : $86,097,000
Year 2025 : $59,572,000
Year 2026 : $27,797,000
Year 2027 : $14,547,000
Salary Average Commitment
Year 2024 : $75,347,000
Year 2025 : $48,997,000
Year 2026 : $27,797,000
Year 2027 : $14,547,000
Salary Cap with 1 Way Contract
Year 2024 : $86,097,000
Year 2025 : $59,572,000
Year 2026 : $27,797,000
Year 2027 : $14,547,000

Farm Players Salaries

Corey Schueneman $99,700 (2)
Salary Average : $99,700
Alexander True $97,500 (2)
Salary Average : $97,500
Taylor Ward $95,000 (2)
Salary Average : $95,000
Riley Tufte $95,000 (2)
Salary Average : $95,000
Frederic Brunet $92,500 (3)
Salary Average : $92,500
Austin Strand $92,500 (2)
Salary Average : $92,500
Dakota Mermis $92,500 (1)
Salary Average : $92,500
Cole Reinhardt $92,500 (5)
Salary Average : $92,500
Curtis Hall $92,500 (5)
Salary Average : $92,500
Aidan McDonough $92,500 (3)
Salary Average : $65,000
Wyatt Bongiovanni $92,500 (5)
Salary Average : $92,500
Matej Pekar $92,500 (5)
Salary Average : $92,500
Samuel Ersson $92,500 (1)
Salary Average : $0
Jack LaFontaine $92,500 (1)
Salary Average : $0
Jimmy Huntington $92,500 (1)
Salary Average : $92,500
Oskar Pettersson $92,500 (3)
Salary Average : $65,000
Riley Sutter $92,500 (5)
Salary Average : $92,500
Samuel Morton $92,500 (5)
Salary Average : $92,500
Brian Halonen $92,500 (1)
Salary Average : $92,500
Will MacKinnon $92,500 (5)
Salary Average : $92,500
Oskari Salminen $92,500 (3)
Salary Average : $65,000
Jake Massie $92,500 (2)
Salary Average : $92,500
Total Farm Players22
Salary Commitment
Year 2024 : $2,052,200
Year 2025 : $1,589,700
Year 2026 : $1,017,500
Year 2027 : $647,500
Salary Average Commitment
Year 2024 : $1,784,700
Year 2025 : $1,507,200
Year 2026 : $935,000
Year 2027 : $647,500

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $75 - 0 - 0.00%
Level 3: 3750 - $50 - 0 - 0.00%
Level 4: 2750 - $45 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0.00%
Farm Level 2: 2000 - $15 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,416,110
Farm Players Total Salaries$1,857,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$103,718,828
Projected Bank Account$103,718,828

Pro Players Salaries

Jeff Skinner (1 Way Contract) $9,000,000 (3)
-Salary Average : $9,000,000
John Carlson (1 Way Contract) $8,000,000 (2)
-Salary Average : $8,000,000
Ryan O'Reilly (1 Way Contract) $7,500,000 (3)
-Salary Average : $7,500,000
MacKenzie Weegar (1 Way Contract) $6,250,000 (4)
-Salary Average : $5,320,000
Tomas Hertl (1 Way Contract) $5,625,000 (2)
-Salary Average : $925,000
Ilya Mikheyev $4,750,000 (4)
-Salary Average : $4,750,000
Jonas Brodin (1 Way Contract) $4,166,667 (1)
-Salary Average : $4,166,667
Ilya Sorokin $4,000,000 (5)
-Salary Average : $3,487,500
Rickard Rakell (1 Way Contract) $3,789,444 (2)
-Salary Average : $925,000
Ryan Lindgren $3,000,000 (4)
-Salary Average : $3,000,000
Dylan Strome $3,000,000 (1)
-Salary Average : $925,000
Robby Fabbri $2,950,000 (2)
-Salary Average : $925,000
Adam Boqvist (1 Way Contract) $2,600,000 (2)
-1 Way Contract Salary Cap : $2,600,000
-Salary Average : $2,600,000
Andrew Mangiapane $2,425,000 (2)
-Salary Average : $925,000
Adin Hill $2,175,000 (1)
-Salary Average : $925,000
Adam Pelech (1 Way Contract) $1,600,000 (1)
-Salary Average : $1,600,000
Zachary Sanford (1 Way Contract) $1,500,000 (1)
-Salary Average : $1,500,000
Conor Sheary $1,499,999 (3)
-Salary Average : $1,499,999
Michael Rasmussen $1,460,000 (2)
-Salary Average : $1,460,000
Ryan Donato $1,200,000 (1)
-Salary Average : $1,200,000
Kaiden Guhle $925,000 (2)
-Salary Average : $925,000
Total Pro Players21
Salary Commitment
Year 2024 : $77,416,110
Year 2025 : $63,774,443
Year 2026 : $35,999,999
Year 2027 : $18,000,000
Salary Average Commitment
Year 2024 : $61,559,166
Year 2025 : $51,242,499
Year 2026 : $34,557,499
Year 2027 : $16,557,500
Salary Cap with 1 Way Contract
Year 2024 : $77,416,110
Year 2025 : $63,774,443
Year 2026 : $35,999,999
Year 2027 : $18,000,000

Farm Players Salaries

Brad Hunt $100,000 (1)
Salary Average : $100,000
Joel Blomqvist $92,500 (3)
Salary Average : $0
Trent Miner $92,500 (3)
Salary Average : $92,500
Cole Guttman $92,500 (1)
Salary Average : $92,500
Daniel Torgersson $92,500 (2)
Salary Average : $92,500
Chris Tierney $92,500 (1)
Salary Average : $92,500
Hunter McKown $92,500 (2)
Salary Average : $92,500
Jack Finley $92,500 (2)
Salary Average : $92,500
Ozzy Wiesblatt $92,500 (2)
Salary Average : $92,500
Pierrick Dube $92,500 (2)
Salary Average : $92,500
Patrick Brown $92,500 (1)
Salary Average : $92,500
Cole McWard $92,500 (3)
Salary Average : $65,000
Sam Carrick $92,500 (1)
Salary Average : $92,500
Landon Slaggert $92,500 (3)
Salary Average : $65,000
Jarid Lukosevicius $92,500 (1)
Salary Average : $92,500
Nikita Pavlychev $92,500 (1)
Salary Average : $0
Wilmer Skoog $92,500 (3)
Salary Average : $65,000
Ales Stezka $92,500 (3)
Salary Average : $65,000
Mads Sogaard $92,500 (3)
Salary Average : $92,500
Adam Ginning $92,500 (2)
Salary Average : $92,500
Total Farm Players20
Salary Commitment
Year 2024 : $1,857,500
Year 2025 : $1,202,500
Year 2026 : $647,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,562,500
Year 2025 : $1,000,000
Year 2026 : $445,000
Year 2027 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $74 - 0 - 0.00%
Level 3: 3750 - $52 - 0 - 0.00%
Level 4: 2750 - $46 - 0 - 0.00%
Luxury : 1000 - $245 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $27 - 0 - 0.00%
Farm Level 2: 2000 - $15 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left5
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,150,000
Farm Players Total Salaries$2,261,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$46,704,962
Projected Bank Account$46,704,962

Pro Players Salaries

Thomas Chabot (1 Way Contract) $8,000,000 (4)
-Salary Average : $8,000,000
Nico Hischier (1 Way Contract) $7,250,000 (3)
-Salary Average : $7,250,000
Claude Giroux (1 Way Contract) $6,500,000 (3)
-Salary Average : $6,937,500
Rasmus Dahlin $6,500,000 (5)
-Salary Average : $6,500,000
Rasmus Ristolainen (1 Way Contract) $5,400,000 (2)
-Salary Average : $925,000
Mikael Backlund (1 Way Contract) $5,350,000 (3)
-Salary Average : $5,350,000
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (2)
-Salary Average : $5,000,000
Drake Batherson $4,750,000 (1)
-Salary Average : $4,750,000
Brandon Carlo (1 Way Contract) $4,100,000 (4)
-Salary Average : $4,100,000
Marc-Andre Fleury (1 Way Contract) $3,500,000 (2)
-Salary Average : $3,500,000
Tyler Myers $3,000,000 (4)
-Salary Average : $3,000,000
Dillon Dube $2,300,000 (2)
-Salary Average : $2,300,000
Brett Howden $1,500,000 (4)
-Salary Average : $1,500,000
Eeli Tolvanen $1,450,000 (2)
-Salary Average : $1,450,000
Lukas Dostal $925,000 (3)
-Salary Average : $925,000
Josh Doan $925,000 (2)
-Salary Average : $925,000
Kevin Stenlund $925,000 (4)
-Salary Average : $925,000
Fabian Zetterlund $925,000 (1)
-Salary Average : $925,000
Johnathan Kovacevic $925,000 (4)
-Salary Average : $925,000
Michael Bunting $925,000 (1)
-Salary Average : $737,500
Total Pro Players20
Salary Commitment
Year 2024 : $70,150,000
Year 2025 : $63,550,000
Year 2026 : $44,975,000
Year 2027 : $24,950,000
Salary Average Commitment
Year 2024 : $65,925,000
Year 2025 : $59,512,500
Year 2026 : $45,412,500
Year 2027 : $24,950,000
Salary Cap with 1 Way Contract
Year 2024 : $70,150,000
Year 2025 : $63,550,000
Year 2026 : $44,975,000
Year 2027 : $24,950,000

Farm Players Salaries

Brendan Lemieux $155,000 (2)
Salary Average : $92,500
Pierre-Olivier Joseph $119,000 (5)
Salary Average : $119,000
Andreas Englund $100,000 (3)
Salary Average : $100,000
Bobby McMann $100,000 (3)
Salary Average : $100,000
Jonas Rondbjerg $98,500 (3)
Salary Average : $98,500
Tyler Madden $98,500 (3)
Salary Average : $98,500
Jack Rathbone $98,500 (3)
Salary Average : $98,500
Hunter McDonald $98,500 (3)
Salary Average : $98,500
John Leonard $98,500 (3)
Salary Average : $98,500
Zach Sawchenko $92,500 (1)
Salary Average : $92,500
Ian Mitchell $92,500 (2)
Salary Average : $92,500
Jonah Gadjovich $92,500 (3)
Salary Average : $92,500
Jamieson Rees $92,500 (3)
Salary Average : $92,500
David Spacek $92,500 (3)
Salary Average : $65,000
Ruslan Iskhakov $92,500 (2)
Salary Average : $92,500
Benjamin Kraws $92,500 (2)
Salary Average : $92,500
Casey Fitzgerald $92,500 (2)
Salary Average : $92,500
Matt Coronato $92,500 (3)
Salary Average : $65,000
Stanislav Svozil $92,500 (3)
Salary Average : $65,000
Peyton Krebs $92,500 (1)
Salary Average : $0
Vasily Podkolzin $92,500 (1)
Salary Average : $0
Evan Cormier $92,500 (1)
Salary Average : $92,500
Alex Gallant $92,500 (1)
Salary Average : $70,000
Total Farm Players23
Salary Commitment
Year 2024 : $2,261,500
Year 2025 : $1,799,000
Year 2026 : $1,274,000
Year 2027 : $119,000
Salary Average Commitment
Year 2024 : $1,909,000
Year 2025 : $1,654,000
Year 2026 : $1,191,500
Year 2027 : $119,000

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 5750 - $140 - 0 - 0.00%
Level 2: 4750 - $75 - 0 - 0.00%
Level 3: 3750 - $60 - 0 - 0.00%
Level 4: 2750 - $45 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0.00%
Farm Level 2: 2000 - $15 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,358,000
Farm Players Total Salaries$3,162,600
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$102,188,589
Projected Bank Account$102,188,589

Pro Players Salaries

Radko Gudas (1 Way Contract) $15,000,000 (1)
-Salary Average : $15,000,000
Jesper Fast (1 Way Contract) $15,000,000 (1)
-Salary Average : $15,000,000
Charlie McAvoy (1 Way Contract) $7,783,000 (5)
-Salary Average : $7,783,000
Alexandar Georgiev $5,495,000 (2)
-Salary Average : $5,495,000
Jaden Schwartz (1 Way Contract) $5,350,000 (1)
-Salary Average : $5,350,000
Samuel Girard (1 Way Contract) $5,000,000 (3)
-Salary Average : $5,000,000
Henri Jokiharju $4,932,000 (4)
-Salary Average : $4,932,000
Brett Pesce (1 Way Contract) $4,025,000 (5)
-Salary Average : $4,025,000
Filip Chytil $3,408,000 (1)
-Salary Average : $3,408,000
Quinton Byfield $3,081,000 (2)
-Salary Average : $2,362,333
Jordan Kyrou $2,800,000 (3)
-Salary Average : $2,800,000
Connor Clifton $2,750,000 (3)
-Salary Average : $2,750,000
Jalen Chatfield (1 Way Contract) $2,300,000 (3)
-Salary Average : $2,300,000
Arthur Kaliyev $2,234,000 (3)
-Salary Average : $1,906,750
Phillip Di Giuseppe (1 Way Contract) $1,600,000 (2)
-Salary Average : $1,600,000
Tanner Laczynski $975,000 (2)
-Salary Average : $975,000
Luke Evangelista $925,000 (2)
-Salary Average : $925,000
Michael Carcone $925,000 (2)
-Salary Average : $925,000
Stephen Halliday $925,000 (3)
-Salary Average : $650,000
Dawson Mercer $925,000 (1)
-Salary Average : $0
Nico Daws $925,000 (1)
-Salary Average : $0
Total Pro Players21
Salary Commitment
Year 2024 : $86,358,000
Year 2025 : $45,750,000
Year 2026 : $32,749,000
Year 2027 : $16,740,000
Salary Average Commitment
Year 2024 : $83,187,083
Year 2025 : $44,429,083
Year 2026 : $32,146,750
Year 2027 : $16,740,000
Salary Cap with 1 Way Contract
Year 2024 : $86,358,000
Year 2025 : $45,750,000
Year 2026 : $32,749,000
Year 2027 : $16,740,000

Farm Players Salaries

Tomas Suchanek $940,000 (3)
Salary Average : $940,000
Taylor Fedun $95,100 (1)
Salary Average : $95,100
Ethan Del Mastro $92,500 (3)
Salary Average : $92,500
Jack St. Ivany $92,500 (3)
Salary Average : $92,500
Damien Giroux $92,500 (2)
Salary Average : $92,500
Aku Raty $92,500 (3)
Salary Average : $65,000
James Hamblin $92,500 (2)
Salary Average : $92,500
Jared McIsaac $92,500 (2)
Salary Average : $92,500
Tyson Kozak $92,500 (1)
Salary Average : $92,500
Antti Tuomisto $92,500 (3)
Salary Average : $65,000
Rasmus Asplund $92,500 (2)
Salary Average : $92,500
Rhett Gardner $92,500 (2)
Salary Average : $92,500
Ethan Cardwell $92,500 (3)
Salary Average : $65,000
Keith Petruzzelli $92,500 (1)
Salary Average : $0
Marcel Marcel $92,500 (3)
Salary Average : $65,000
Nico Myatovic $92,500 (3)
Salary Average : $92,500
Luke Philp $92,500 (1)
Salary Average : $92,500
Sasha Pastujov $92,500 (3)
Salary Average : $65,000
Ilya Solovyov $92,500 (1)
Salary Average : $0
Jacob Bernard-Docker $92,500 (1)
Salary Average : $0
Justin Danforth $92,500 (1)
Salary Average : $92,500
Roby Jarventie $92,500 (1)
Salary Average : $0
Scott Perunovich $92,500 (1)
Salary Average : $0
Drew Commesso $92,500 (3)
Salary Average : $65,000
Brett Seney $92,500 (1)
Salary Average : $92,500
Total Farm Players25
Salary Commitment
Year 2024 : $3,162,600
Year 2025 : $2,235,000
Year 2026 : $1,772,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,535,100
Year 2025 : $2,070,000
Year 2026 : $1,607,500
Year 2027 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $75 - 0 - 0.00%
Level 3: 3750 - $50 - 0 - 0.00%
Level 4: 2750 - $45 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0.00%
Farm Level 2: 2000 - $15 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,468,995
Farm Players Total Salaries$1,573,260
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$83,378,651
Projected Bank Account$83,378,651

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (3)
-Salary Average : $11,000,000
Vladimir Tarasenko (1 Way Contract) $7,500,000 (3)
-Salary Average : $7,500,000
Nick Foligno (1 Way Contract) $5,000,999 (4)
-Salary Average : $5,000,999
Joel Edmundson (1 Way Contract) $5,000,000 (4)
-Salary Average : $5,000,000
Tomas Tatar (1 Way Contract) $4,500,000 (1)
-Salary Average : $4,100,000
Christian Dvorak (1 Way Contract) $4,450,000 (1)
-Salary Average : $4,450,000
Erik Gustafsson $4,125,000 (3)
-Salary Average : $4,125,000
Steven Lorentz (1 Way Contract) $4,000,000 (3)
-Salary Average : $4,000,000
Simon Benoit (1 Way Contract) $3,999,999 (4)
-1 Way Contract Salary Cap : $3,999,999
-Salary Average : $3,999,999
Nick Bonino (1 Way Contract) $3,999,999 (3)
-Salary Average : $3,999,999
Kasperi Kapanen (1 Way Contract) $3,200,000 (2)
-Salary Average : $925,000
Evgenii Dadonov (1 Way Contract) $3,000,000 (3)
-Salary Average : $3,000,000
Scott Wedgewood $3,000,000 (4)
-Salary Average : $3,000,000
Joonas Korpisalo (1 Way Contract) $2,704,000 (2)
-Salary Average : $2,704,000
Ethan Bear $2,084,000 (3)
-Salary Average : $2,084,000
Danton Heinen (1 Way Contract) $1,655,000 (2)
-Salary Average : $1,655,000
Matt Nieto (1 Way Contract) $1,500,000 (2)
-Salary Average : $1,500,000
Jack Johnson $1,499,999 (4)
-Salary Average : $1,499,999
Vinnie Hinostroza $1,399,999 (3)
-Salary Average : $1,399,999
Nikolai Knyzhov $925,000 (1)
-Salary Average : $925,000
Thomas Bordeleau $925,000 (1)
-Salary Average : $0
Total Pro Players21
Salary Commitment
Year 2024 : $75,468,995
Year 2025 : $64,668,995
Year 2026 : $55,609,995
Year 2027 : $18,500,997
Salary Average Commitment
Year 2024 : $71,868,995
Year 2025 : $62,393,995
Year 2026 : $55,609,995
Year 2027 : $18,500,997
Salary Cap with 1 Way Contract
Year 2024 : $75,468,995
Year 2025 : $64,668,995
Year 2026 : $55,609,995
Year 2027 : $18,500,997

Farm Players Salaries

Declan Chisholm $93,260 (2)
Salary Average : $93,260
Mitchell Gibson $92,500 (3)
Salary Average : $65,000
Tristen Robins $92,500 (2)
Salary Average : $92,500
Elliot Desnoyers $92,500 (2)
Salary Average : $92,500
Lucas Edmonds $92,500 (2)
Salary Average : $92,500
Lukas Svejkovsky $92,500 (2)
Salary Average : $92,500
Justin Bailey $92,500 (2)
Salary Average : $92,500
Amadeus Lombardi $92,500 (3)
Salary Average : $65,000
Artem Grushnikov $92,500 (3)
Salary Average : $65,000
Magnus Chrona $92,500 (3)
Salary Average : $65,000
William Trudeau $92,500 (2)
Salary Average : $92,500
Jake Leschyshyn $92,500 (2)
Salary Average : $92,500
Samu Tuomaala $92,500 (3)
Salary Average : $92,500
Hayden Hodgson $92,500 (1)
Salary Average : $92,500
Tristan Luneau $92,500 (3)
Salary Average : $65,000
Tucker Robertson $92,500 (3)
Salary Average : $65,000
Brandon Gignac $92,500 (1)
Salary Average : $92,500
Total Farm Players17
Salary Commitment
Year 2024 : $1,573,260
Year 2025 : $1,388,260
Year 2026 : $647,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,408,260
Year 2025 : $1,223,260
Year 2026 : $482,500
Year 2027 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 5750 - $100 - 0 - 0.00%
Level 2: 4750 - $60 - 0 - 0.00%
Level 3: 3750 - $46 - 0 - 0.00%
Level 4: 2750 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $26 - 0 - 0.00%
Farm Level 2: 2000 - $16 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,407,328
Farm Players Total Salaries$2,877,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,625,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$101,374,290
Projected Bank Account$101,374,290

Pro Players Salaries

Tom Wilson (1 Way Contract) $15,000,000 (2)
-Salary Average : $15,000,000
Luke Schenn $10,000,000 (2)
-Salary Average : $10,000,000
Brandon Duhaime $10,000,000 (2)
-Salary Average : $10,000,000
Spencer Knight $4,500,000 (3)
-Salary Average : $4,500,000
Mark Kastelic (1 Way Contract) $3,800,000 (1)
-Salary Average : $3,800,000
Will Butcher (1 Way Contract) $3,733,333 (2)
-Salary Average : $925,000
Michael Amadio $2,900,000 (4)
-Salary Average : $2,900,000
Joe Veleno (1 Way Contract) $2,200,000 (5)
-Salary Average : $2,200,000
Michael Pezzetta $1,499,999 (5)
-Salary Average : $1,499,999
Ryan Lomberg $1,499,999 (2)
-Salary Average : $1,499,999
Emil Lilleberg $1,499,999 (4)
-Salary Average : $1,499,999
Tyler Tucker $1,499,999 (5)
-Salary Average : $1,499,999
Isaac Ratcliffe $1,499,000 (1)
-Salary Average : $1,499,000
Egor Zamula $1,300,000 (3)
-Salary Average : $1,300,000
Matt Rempe $999,999 (2)
-Salary Average : $999,999
Vadim Zherenko $925,000 (3)
-Salary Average : $650,000
Lian Bichsel $925,000 (3)
-Salary Average : $650,000
Martin Pospisil $925,000 (1)
-Salary Average : $925,000
Egor Afanasyev $925,000 (3)
-Salary Average : $925,000
Julien Gauthier $925,000 (4)
-Salary Average : $925,000
Louis Crevier $925,000 (2)
-Salary Average : $925,000
Egor Sokolov $925,000 (3)
-Salary Average : $925,000
Total Pro Players22
Salary Commitment
Year 2024 : $68,407,328
Year 2025 : $62,183,328
Year 2026 : $20,024,997
Year 2027 : $10,524,997
Salary Average Commitment
Year 2024 : $65,048,995
Year 2025 : $58,824,995
Year 2026 : $19,474,997
Year 2027 : $10,524,997
Salary Cap with 1 Way Contract
Year 2024 : $68,407,328
Year 2025 : $62,183,328
Year 2026 : $20,024,997
Year 2027 : $10,524,997

Farm Players Salaries

Colin Blackwell $150,000 (1)
Salary Average : $150,000
Mikael Pyyhtia $150,000 (2)
Salary Average : $150,000
Maksymilian Szuber $150,000 (2)
Salary Average : $150,000
Samuel Fagemo $150,000 (5)
Salary Average : $150,000
Artem Guryev $150,000 (3)
Salary Average : $150,000
Magnus Hellberg $92,500 (1)
Salary Average : $92,500
Chase Stillman $92,500 (3)
Salary Average : $65,000
Conor Timmins $92,500 (2)
Salary Average : $92,500
Cross Hanas $92,500 (2)
Salary Average : $92,500
Dylan Coghlan $92,500 (4)
Salary Average : $92,500
Joakim Kemell $92,500 (2)
Salary Average : $92,500
Alex Laferriere $92,500 (3)
Salary Average : $65,000
Ryan O'Rourke $92,500 (2)
Salary Average : $92,500
William Dufour $92,500 (2)
Salary Average : $92,500
William Eklund $92,500 (2)
Salary Average : $92,500
Ivan Miroshnichenko $92,500 (3)
Salary Average : $65,000
Francesco Pinelli $92,500 (3)
Salary Average : $65,000
Remi Poirier $92,500 (2)
Salary Average : $92,500
Victor Mete $92,500 (2)
Salary Average : $92,500
Pavel Novak $92,500 (3)
Salary Average : $65,000
Zac Jones $92,500 (3)
Salary Average : $92,500
Jordan Spence $92,500 (1)
Salary Average : $0
Keean Washkurak $92,500 (1)
Salary Average : $0
Santeri Hatakka $92,500 (3)
Salary Average : $0
Vasily Ponomarev $92,500 (1)
Salary Average : $0
Zachary L'Heureux $92,500 (3)
Salary Average : $65,000
Dylan Garand $92,500 (2)
Salary Average : $92,500
Brendan Brisson $92,500 (2)
Salary Average : $92,500
Total Farm Players28
Salary Commitment
Year 2024 : $2,877,500
Year 2025 : $2,357,500
Year 2026 : $1,132,500
Year 2027 : $242,500
Salary Average Commitment
Year 2024 : $2,342,500
Year 2025 : $2,100,000
Year 2026 : $875,000
Year 2027 : $242,500

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $75 - 0 - 0.00%
Level 3: 3750 - $50 - 0 - 0.00%
Level 4: 2750 - $45 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0.00%
Farm Level 2: 2000 - $15 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,767,854
Farm Players Total Salaries$3,282,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$74,732,126
Projected Bank Account$74,732,126

Pro Players Salaries

Hunter Shepard $10,000,000 (1)
-Salary Average : $10,000,000
Kevin Hayes (1 Way Contract) $7,142,857 (2)
-Salary Average : $7,142,857
Evander Kane (1 Way Contract) $7,000,000 (1)
-Salary Average : $7,000,000
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (2)
-Salary Average : $7,000,000
Ryan Pulock (1 Way Contract) $6,150,000 (5)
-Salary Average : $6,150,000
John Klingberg (1 Way Contract) $4,250,000 (2)
-Salary Average : $925,000
Anthony Beauvillier (1 Way Contract) $4,150,000 (1)
-Salary Average : $4,150,000
Petr Mrazek (1 Way Contract) $3,125,000 (1)
-Salary Average : $3,125,000
Kaapo Kakko $3,000,000 (2)
-Salary Average : $3,000,000
Philipp Kurashev (1 Way Contract) $3,000,000 (5)
-Salary Average : $3,000,000
Logan Shaw $1,499,999 (3)
-Salary Average : $1,499,999
Alex Stalock $1,499,999 (2)
-Salary Average : $925,000
Matt Benning $1,499,999 (5)
-Salary Average : $1,499,999
Nils Hoglander $1,100,000 (3)
-Salary Average : $1,100,000
Jaycob Megna $1,000,000 (3)
-Salary Average : $1,000,000
Mason Shaw $950,000 (1)
-Salary Average : $950,000
Raphael Lavoie $925,000 (3)
-Salary Average : $925,000
Ryan Suzuki $925,000 (3)
-Salary Average : $925,000
Tye Kartye $925,000 (2)
-Salary Average : $925,000
Ty Smith $925,000 (5)
-Salary Average : $925,000
Marco Rossi $925,000 (1)
-Salary Average : $0
Alexandre Texier $925,000 (3)
-Salary Average : $650,000
Jiri Kulich $925,000 (2)
-Salary Average : $925,000
Georgii Merkulov $925,000 (2)
-Salary Average : $925,000
Total Pro Players24
Salary Commitment
Year 2024 : $69,767,854
Year 2025 : $43,617,854
Year 2026 : $17,949,998
Year 2027 : $11,574,999
Salary Average Commitment
Year 2024 : $64,667,855
Year 2025 : $39,442,855
Year 2026 : $17,674,998
Year 2027 : $11,574,999
Salary Cap with 1 Way Contract
Year 2024 : $69,767,854
Year 2025 : $43,617,854
Year 2026 : $17,949,998
Year 2027 : $11,574,999

Farm Players Salaries

Ross Johnston $150,000 (2)
Salary Average : $92,500
Devante Stephens $150,000 (1)
Salary Average : $92,500
Mitchell Stephens $150,000 (2)
Salary Average : $92,500
Garret Sparks $150,000 (1)
Salary Average : $150,000
Jeremie Poirier $92,500 (2)
Salary Average : $92,500
Gage Quinney $92,500 (2)
Salary Average : $92,500
Marshall Rifai $92,500 (1)
Salary Average : $92,500
Martin Chromiak $92,500 (2)
Salary Average : $92,500
Zayde Wisdom $92,500 (2)
Salary Average : $92,500
Logan Day $92,500 (1)
Salary Average : $92,500
Raivis Ansons $92,500 (2)
Salary Average : $92,500
Cooper Marody $92,500 (1)
Salary Average : $92,500
Lassi Thomson $92,500 (5)
Salary Average : $92,500
Santtu Kinnunen $92,500 (3)
Salary Average : $65,000
Vincent Iorio $92,500 (2)
Salary Average : $92,500
Calen Addison $92,500 (5)
Salary Average : $92,500
Jake Christiansen $92,500 (5)
Salary Average : $92,500
Brandon Halverson $92,500 (3)
Salary Average : $65,000
Carter Mazur $92,500 (3)
Salary Average : $65,000
Pavel Dorofeyev $92,500 (3)
Salary Average : $92,500
Henry Thrun $92,500 (3)
Salary Average : $65,000
Jake Livingstone $92,500 (3)
Salary Average : $65,000
Vinni Lettieri $92,500 (2)
Salary Average : $92,500
Hunter Drew $92,500 (2)
Salary Average : $92,500
Nathan Gaucher $92,500 (3)
Salary Average : $65,000
Ryan Winterton $92,500 (3)
Salary Average : $65,000
Daniil Miromanov $92,500 (2)
Salary Average : $92,500
Drew Helleson $92,500 (1)
Salary Average : $0
Luke Henman $92,500 (1)
Salary Average : $0
Wyatt Kaiser $92,500 (3)
Salary Average : $65,000
Jaxson Stauber $92,500 (2)
Salary Average : $92,500
Dustin Wolf $92,500 (3)
Salary Average : $92,500
Aatu Raty $92,500 (2)
Salary Average : $92,500
Total Farm Players33
Salary Commitment
Year 2024 : $3,282,500
Year 2025 : $2,520,000
Year 2026 : $1,202,500
Year 2027 : $277,500
Salary Average Commitment
Year 2024 : $2,705,000
Year 2025 : $2,185,000
Year 2026 : $982,500
Year 2027 : $277,500

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $75 - 0 - 0.00%
Level 3: 3750 - $50 - 0 - 0.00%
Level 4: 2750 - $45 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0.00%
Farm Level 2: 2000 - $15 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left40
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,091,666
Farm Players Total Salaries$2,155,000
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$57,399,861
Projected Bank Account$57,399,861

Pro Players Salaries

Ryan Johansen (1 Way Contract) $8,000,000 (1)
-Salary Average : $8,000,000
Victor Hedman (1 Way Contract) $7,875,000 (1)
-Salary Average : $7,875,000
Anders Lee (1 Way Contract) $7,000,000 (2)
-Salary Average : $7,000,000
Zach Bogosian (1 Way Contract) $7,000,000 (1)
-Salary Average : $7,000,000
Rasmus Sandin $5,500,000 (1)
-Salary Average : $5,500,000
Victor Olofsson $4,750,000 (3)
-Salary Average : $4,750,000
Darcy Kuemper (1 Way Contract) $4,500,000 (2)
-Salary Average : $925,000
Mattias Ekholm (1 Way Contract) $3,750,000 (2)
-Salary Average : $925,000
Dylan DeMelo (1 Way Contract) $3,000,000 (3)
-Salary Average : $3,000,000
William Carrier $3,000,000 (3)
-Salary Average : $3,000,000
Adam Lowry (1 Way Contract) $2,916,667 (1)
-Salary Average : $2,916,667
Jake Allen (1 Way Contract) $2,875,000 (1)
-Salary Average : $925,000
Zach Whitecloud $2,750,000 (2)
-Salary Average : $925,000
Zack MacEwen $1,499,999 (3)
-Salary Average : $1,499,999
Ross Colton $1,125,000 (2)
-Salary Average : $925,000
Tony DeAngelo $1,000,000 (2)
-Salary Average : $925,000
MacKenzie Entwistle $925,000 (1)
-Salary Average : $925,000
Ryan McLeod $925,000 (1)
-Salary Average : $925,000
Hendrix Lapierre $925,000 (2)
-Salary Average : $925,000
J.J. Moser $925,000 (3)
-Salary Average : $925,000
Jacob Peterson $925,000 (1)
-Salary Average : $0
Adam Erne $925,000 (2)
-Salary Average : $925,000
Total Pro Players22
Salary Commitment
Year 2024 : $72,091,666
Year 2025 : $35,149,999
Year 2026 : $13,174,999
Year 2027 : $0
Salary Average Commitment
Year 2024 : $60,716,666
Year 2025 : $26,649,999
Year 2026 : $13,174,999
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $72,091,666
Year 2025 : $35,149,999
Year 2026 : $13,174,999
Year 2027 : $0

Farm Players Salaries

Sebastien Aho $120,000 (2)
Salary Average : $92,500
Georgi Romanov $92,500 (3)
Salary Average : $92,500
Jalen Luypen $92,500 (5)
Salary Average : $92,500
Dylan McIlrath $92,500 (1)
Salary Average : $70,000
Jordan Oesterle $92,500 (1)
Salary Average : $92,500
Mitchell Hoelscher $92,500 (3)
Salary Average : $65,000
Jeremy McKenna $92,500 (1)
Salary Average : $92,500
Louie Belpedio $92,500 (1)
Salary Average : $75,000
Bradley Marek $92,500 (5)
Salary Average : $92,500
Cooper Walker $92,500 (5)
Salary Average : $92,500
Dmitry Zlodeyev $92,500 (5)
Salary Average : $92,500
Jaxsen Wiebe $92,500 (5)
Salary Average : $92,500
Pavel Cajan $92,500 (3)
Salary Average : $92,500
Joe Carroll $92,500 (5)
Salary Average : $92,500
Luca Del Bel Belluz $92,500 (3)
Salary Average : $92,500
Mark Duarte $92,500 (5)
Salary Average : $92,500
Maxwell Crozier $92,500 (3)
Salary Average : $65,000
Nikita Nesterenko $92,500 (3)
Salary Average : $65,000
Riley Duran $92,500 (5)
Salary Average : $92,500
Sean Farrell $92,500 (3)
Salary Average : $65,000
William Wallinder $92,500 (3)
Salary Average : $65,000
Mack Guzda $92,500 (5)
Salary Average : $92,500
Angus Crookshank $92,500 (3)
Salary Average : $65,000
Total Farm Players23
Salary Commitment
Year 2024 : $2,155,000
Year 2025 : $1,785,000
Year 2026 : $1,665,000
Year 2027 : $832,500
Salary Average Commitment
Year 2024 : $1,922,500
Year 2025 : $1,592,500
Year 2026 : $1,500,000
Year 2027 : $832,500

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 5750 - $114 - 0 - 0.00%
Level 2: 4750 - $68 - 0 - 0.00%
Level 3: 3750 - $48 - 0 - 0.00%
Level 4: 2750 - $44 - 0 - 0.00%
Luxury : 1000 - $236 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $24 - 0 - 0.00%
Farm Level 2: 2000 - $15 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,516,106
Farm Players Total Salaries$2,902,400
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$57,900,658
Projected Bank Account$57,900,658

Pro Players Salaries

Mitch Marner (1 Way Contract) $10,893,000 (1)
-Salary Average : $10,893,000
Matthew Tkachuk (1 Way Contract) $9,500,000 (5)
-Salary Average : $9,083,333
Sebastian Aho (1 Way Contract) $8,460,250 (5)
-Salary Average : $8,460,249
Quinn Hughes $7,850,000 (2)
-Salary Average : $7,850,000
Kyle Connor (1 Way Contract) $7,142,857 (2)
-Salary Average : $7,142,857
James Reimer (1 Way Contract) $6,000,000 (2)
-Salary Average : $6,000,000
Mikael Granlund (1 Way Contract) $5,000,000 (3)
-Salary Average : $5,000,000
Jake Oettinger $4,000,000 (5)
-Salary Average : $4,000,000
Brandon Tanev (1 Way Contract) $3,500,000 (1)
-Salary Average : $3,500,000
Marcus Foligno (1 Way Contract) $2,875,000 (1)
-Salary Average : $2,875,000
Alexander Romanov (1 Way Contract) $2,500,000 (5)
-Salary Average : $2,500,000
Alexis Lafreniere $2,325,000 (1)
-Salary Average : $2,325,000
Nicolas Hague (1 Way Contract) $2,300,000 (5)
-Salary Average : $2,300,000
Garnet Hathaway (1 Way Contract) $1,900,000 (4)
-Salary Average : $1,900,000
Mason Appleton $1,800,000 (4)
-Salary Average : $1,800,000
Owen Tippett $1,500,000 (5)
-Salary Average : $1,500,000
Jake Walman $1,499,999 (2)
-Salary Average : $925,000
Troy Stecher $1,250,000 (3)
-Salary Average : $1,250,000
Curtis Lazar $1,250,000 (5)
-Salary Average : $1,250,000
Will Borgen $1,195,000 (4)
-Salary Average : $1,195,000
Noah Dobson $925,000 (1)
-Salary Average : $925,000
Matty Beniers $925,000 (2)
-Salary Average : $925,000
Andrei Kuzmenko $925,000 (2)
-Salary Average : $925,000
Total Pro Players23
Salary Commitment
Year 2024 : $85,516,106
Year 2025 : $64,998,106
Year 2026 : $40,655,250
Year 2027 : $34,405,250
Salary Average Commitment
Year 2024 : $84,524,439
Year 2025 : $64,006,439
Year 2026 : $40,238,582
Year 2027 : $33,988,582
Salary Cap with 1 Way Contract
Year 2024 : $85,516,106
Year 2025 : $64,998,106
Year 2026 : $40,655,250
Year 2027 : $34,405,250

Farm Players Salaries

Eric Comrie $150,000 (4)
Salary Average : $150,000
Collin Delia $150,000 (2)
Salary Average : $92,500
Clark Bishop $150,000 (2)
Salary Average : $92,500
Jakub Skarek $149,900 (4)
Salary Average : $149,900
CJ Suess $140,000 (2)
Salary Average : $140,000
Michael Houser $120,000 (2)
Salary Average : $92,500
Ryan Reaves $100,000 (2)
Salary Average : $100,000
Dmitry Kuzmin $92,500 (3)
Salary Average : $92,500
Arber Xhekaj $92,500 (2)
Salary Average : $92,500
Danil Gushchin $92,500 (2)
Salary Average : $92,500
Fabian Lysell $92,500 (2)
Salary Average : $92,500
Donovan Sebrango $92,500 (2)
Salary Average : $85,083
Simon Nemec $92,500 (2)
Salary Average : $92,500
Casey Dornbach $92,500 (3)
Salary Average : $92,500
Dmitri Voronkov $92,500 (3)
Salary Average : $65,000
Kyle Masters $92,500 (3)
Salary Average : $65,000
Travis Dermott $92,500 (1)
Salary Average : $87,500
Leo Loof $92,500 (3)
Salary Average : $65,000
Mason Lohrei $92,500 (3)
Salary Average : $65,000
Jermaine Loewen $92,500 (2)
Salary Average : $92,500
Sammy Walker $92,500 (2)
Salary Average : $92,500
Topias Vilen $92,500 (3)
Salary Average : $65,000
Bobby Brink $92,500 (1)
Salary Average : $0
Gage Goncalves $92,500 (2)
Salary Average : $70,000
Nick Perbix $92,500 (2)
Salary Average : $92,500
Nikita Alexandrov $92,500 (1)
Salary Average : $0
Shawn Element $92,500 (2)
Salary Average : $70,000
Adam Fantilli $92,500 (3)
Salary Average : $65,000
Total Farm Players28
Salary Commitment
Year 2024 : $2,902,400
Year 2025 : $2,624,900
Year 2026 : $1,039,900
Year 2027 : $299,900
Salary Average Commitment
Year 2024 : $2,352,483
Year 2025 : $2,264,983
Year 2026 : $874,900
Year 2027 : $299,900

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $75 - 0 - 0.00%
Level 3: 3750 - $50 - 0 - 0.00%
Level 4: 2750 - $45 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0.00%
Farm Level 2: 2000 - $15 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left40
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,197,222
Farm Players Total Salaries$2,127,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$88,842,736
Projected Bank Account$88,842,736

Pro Players Salaries

Patrik Laine (1 Way Contract) $8,700,000 (4)
-Salary Average : $8,700,000
Brent Burns (1 Way Contract) $8,000,000 (1)
-Salary Average : $8,000,000
Dylan Larkin (1 Way Contract) $6,100,000 (4)
-Salary Average : $6,100,000
Cam Atkinson $5,875,000 (1)
-Salary Average : $5,875,000
Esa Lindell (1 Way Contract) $5,800,000 (5)
-Salary Average : $5,800,000
Hampus Lindholm (1 Way Contract) $5,205,556 (2)
-Salary Average : $925,000
Yanni Gourde (1 Way Contract) $5,166,666 (1)
-Salary Average : $5,166,666
Jonathan Marchessault (1 Way Contract) $5,000,000 (5)
-Salary Average : $5,000,000
Andre Burakovsky (1 Way Contract) $4,900,000 (2)
-Salary Average : $925,000
Anthony Cirelli $4,800,000 (2)
-Salary Average : $4,800,000
Pavel Buchnevich (1 Way Contract) $3,250,000 (5)
-Salary Average : $5,290,000
Cody Ceci (1 Way Contract) $3,250,000 (1)
-Salary Average : $3,250,000
Scott Laughton (1 Way Contract) $2,300,000 (1)
-Salary Average : $2,300,000
Jack Campbell (1 Way Contract) $1,650,000 (2)
-Salary Average : $925,000
Brandon Hagel $1,500,000 (4)
-Salary Average : $1,500,000
Lars Eller $925,000 (3)
-Salary Average : $925,000
Derrick Pouliot $925,000 (4)
-Salary Average : $925,000
Christian Fischer $925,000 (2)
-Salary Average : $925,000
Kaapo Kahkonen $925,000 (1)
-Salary Average : $750,000
Total Pro Players19
Salary Commitment
Year 2024 : $75,197,222
Year 2025 : $52,230,556
Year 2026 : $34,750,000
Year 2027 : $33,825,000
Salary Average Commitment
Year 2024 : $68,081,666
Year 2025 : $42,740,000
Year 2026 : $34,240,000
Year 2027 : $33,315,000
Salary Cap with 1 Way Contract
Year 2024 : $75,197,222
Year 2025 : $49,680,556
Year 2026 : $32,200,000
Year 2027 : $31,275,000

Farm Players Salaries

Erik Kallgren $92,500 (2)
Salary Average : $70,000
Ethan Samson $92,500 (3)
Salary Average : $92,500
Daniel D'Amato $92,500 (2)
Salary Average : $70,000
Cameron Crotty $92,500 (5)
Salary Average : $92,500
Henri Nikkanen $92,500 (2)
Salary Average : $70,000
Kim Nousiainen $92,500 (2)
Salary Average : $70,000
Jacob Moverare $92,500 (5)
Salary Average : $92,500
Ville Petman $92,500 (5)
Salary Average : $92,500
Vincent Sevigny $92,500 (2)
Salary Average : $70,000
Brett Kemp $92,500 (5)
Salary Average : $92,500
Erik Middendorf $92,500 (5)
Salary Average : $92,500
Gavin Hain $92,500 (5)
Salary Average : $92,500
Henrik Tikkanen $92,500 (4)
Salary Average : $92,500
Jakub Demek $92,500 (3)
Salary Average : $92,500
Jett Jones $92,500 (3)
Salary Average : $92,500
Kevin Wall $92,500 (5)
Salary Average : $92,500
Nikita Novikov $92,500 (4)
Salary Average : $92,500
Robert Mastrosimone $92,500 (3)
Salary Average : $65,000
Skyler Brind'Amour $92,500 (5)
Salary Average : $92,500
Marc Del Gaizo $92,500 (1)
Salary Average : $0
Roman Ahcan $92,500 (1)
Salary Average : $0
Calvin Pickard $92,500 (2)
Salary Average : $70,000
Chad Nychuk $92,500 (2)
Salary Average : $70,000
Total Farm Players23
Salary Commitment
Year 2024 : $2,127,500
Year 2025 : $1,942,500
Year 2026 : $1,295,000
Year 2027 : $925,000
Salary Average Commitment
Year 2024 : $1,757,500
Year 2025 : $1,757,500
Year 2026 : $1,267,500
Year 2027 : $925,000

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $75 - 0 - 0.00%
Level 3: 3750 - $50 - 0 - 0.00%
Level 4: 2750 - $45 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0.00%
Farm Level 2: 2000 - $15 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,665,665
Farm Players Total Salaries$1,929,900
Coaches Total Salaries$17,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$63,561,879
Projected Bank Account$63,561,879

Pro Players Salaries

Tim Stutzle $8,350,000 (3)
-Salary Average : $8,350,000
Sam Bennett (1 Way Contract) $8,200,000 (4)
-Salary Average : $8,200,000
Kris Letang (1 Way Contract) $7,250,000 (1)
-Salary Average : $925,000
J.T. Compher (1 Way Contract) $6,900,000 (4)
-Salary Average : $6,900,000
Jacob Markstrom (1 Way Contract) $6,000,000 (3)
-Salary Average : $6,000,000
Jeff Petry (1 Way Contract) $5,500,000 (1)
-Salary Average : $5,500,000
Sean Couturier (1 Way Contract) $4,333,333 (2)
-Salary Average : $925,000
Mats Zuccarello (1 Way Contract) $4,125,000 (1)
-Salary Average : $4,125,000
Tanner Pearson (1 Way Contract) $3,750,000 (1)
-Salary Average : $3,750,000
Frank Vatrano (1 Way Contract) $2,533,333 (2)
-Salary Average : $925,000
Dante Fabbro $2,400,000 (2)
-Salary Average : $2,400,000
Gustav Nyquist (1 Way Contract) $2,000,000 (3)
-Salary Average : $2,000,000
Lucas Carlsson $1,499,000 (4)
-Salary Average : $1,499,000
Robert Thomas $1,199,999 (1)
-Salary Average : $925,000
Zach Aston-Reese $1,000,000 (1)
-Salary Average : $1,000,000
Stuart Skinner $925,000 (2)
-Salary Average : $925,000
Matt Irwin $925,000 (2)
-Salary Average : $925,000
Jake Bean $925,000 (2)
-Salary Average : $925,000
Nic Dowd $925,000 (2)
-Salary Average : $925,000
Connor Brown $925,000 (3)
-Salary Average : $700,000
Total Pro Players20
Salary Commitment
Year 2024 : $69,665,665
Year 2025 : $46,840,666
Year 2026 : $33,874,000
Year 2027 : $16,599,000
Salary Average Commitment
Year 2024 : $57,824,000
Year 2025 : $41,599,000
Year 2026 : $33,649,000
Year 2027 : $16,599,000
Salary Cap with 1 Way Contract
Year 2024 : $69,665,665
Year 2025 : $46,840,666
Year 2026 : $33,874,000
Year 2027 : $16,599,000

Farm Players Salaries

Charles Hudon $149,900 (4)
Salary Average : $149,900
Mason Millman $100,000 (3)
Salary Average : $100,000
Lucas Ciona $100,000 (3)
Salary Average : $100,000
Dmitry Ovchinnikov $100,000 (3)
Salary Average : $100,000
Hugo Alnefelt $92,500 (1)
Salary Average : $0
Adam Klapka $92,500 (2)
Salary Average : $92,500
Gabriel Fortier $92,500 (5)
Salary Average : $92,500
Luka Profaca $92,500 (2)
Salary Average : $92,500
Max Ellis $92,500 (2)
Salary Average : $92,500
Ryan Fitzgerald $92,500 (3)
Salary Average : $65,000
Max Lajoie $92,500 (2)
Salary Average : $92,500
Nicolas Aube-Kubel $92,500 (3)
Salary Average : $92,500
Jiri Patera $92,500 (2)
Salary Average : $92,500
Xavier Parent $92,500 (2)
Salary Average : $92,500
Matthew Maggio $92,500 (3)
Salary Average : $65,000
Travis Mitchell $92,500 (5)
Salary Average : $92,500
Montana Onyebuchi $92,500 (5)
Salary Average : $92,500
Nathan Smith $92,500 (1)
Salary Average : $0
Patrick Giles $92,500 (2)
Salary Average : $92,500
Aaron Ness $92,500 (2)
Salary Average : $92,500
Total Farm Players20
Salary Commitment
Year 2024 : $1,929,900
Year 2025 : $1,744,900
Year 2026 : $1,004,900
Year 2027 : $427,400
Salary Average Commitment
Year 2024 : $1,689,900
Year 2025 : $1,689,900
Year 2026 : $949,900
Year 2027 : $427,400

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $75 - 0 - 0.00%
Level 3: 3750 - $50 - 0 - 0.00%
Level 4: 2750 - $45 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0.00%
Farm Level 2: 2000 - $15 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,445,000
Farm Players Total Salaries$1,677,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$4,750,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$90,197,184
Projected Bank Account$90,197,184

Pro Players Salaries

Nick Suzuki $7,875,000 (1)
-Salary Average : $7,875,000
Evgeny Kuznetsov (1 Way Contract) $7,800,000 (1)
-Salary Average : $7,800,000
Mathew Dumba $6,000,000 (1)
-Salary Average : $6,000,000
Taylor Hall (1 Way Contract) $6,000,000 (1)
-Salary Average : $6,000,000
T.J. Oshie (1 Way Contract) $5,750,000 (1)
-Salary Average : $5,750,000
Max Pacioretty (1 Way Contract) $5,000,000 (2)
-1 Way Contract Salary Cap : $5,000,000
-Salary Average : $5,000,000
Jakob Chychrun (1 Way Contract) $4,600,000 (1)
-Salary Average : $4,600,000
Alex Killorn (1 Way Contract) $4,450,000 (2)
-Salary Average : $4,450,000
James van Riemsdyk (1 Way Contract) $4,010,000 (3)
-Salary Average : $4,010,000
Brenden Dillon (1 Way Contract) $4,000,000 (5)
-Salary Average : $4,000,000
Marcus Johansson (1 Way Contract) $3,510,000 (3)
-Salary Average : $3,510,000
Alex Kerfoot (1 Way Contract) $3,500,000 (4)
-Salary Average : $3,500,000
Erik Johnson (1 Way Contract) $3,000,000 (3)
-Salary Average : $3,000,000
Kevin Lankinen $3,000,000 (5)
-Salary Average : $3,000,000
Martin Necas $3,000,000 (5)
-Salary Average : $3,000,000
Jamie Drysdale $2,300,000 (3)
-Salary Average : $2,300,000
Connor Dewar $2,200,000 (4)
-Salary Average : $2,200,000
Antti Raanta (1 Way Contract) $2,000,000 (1)
-Salary Average : $925,000
Alec Martinez (1 Way Contract) $1,500,000 (5)
-Salary Average : $1,500,000
Nicolas Deslauriers $1,050,000 (2)
-Salary Average : $925,000
Michael McLeod $975,000 (4)
-Salary Average : $975,000
Juuso Parssinen $925,000 (2)
-Salary Average : $925,000
Total Pro Players22
Salary Commitment
Year 2024 : $82,445,000
Year 2025 : $42,420,000
Year 2026 : $30,995,000
Year 2027 : $18,175,000
Salary Average Commitment
Year 2024 : $81,245,000
Year 2025 : $42,295,000
Year 2026 : $30,995,000
Year 2027 : $18,175,000
Salary Cap with 1 Way Contract
Year 2024 : $82,445,000
Year 2025 : $42,420,000
Year 2026 : $30,995,000
Year 2027 : $18,175,000

Farm Players Salaries

Daniil Tarasov $105,000 (5)
Salary Average : $105,000
Arvid Soderblom $92,500 (1)
Salary Average : $92,500
Emil Andrae $92,500 (2)
Salary Average : $92,500
Jan Mysak $92,500 (2)
Salary Average : $92,500
Isaak Phillips $92,500 (3)
Salary Average : $92,500
Milos Kelemen $92,500 (5)
Salary Average : $92,500
Kale Clague $92,500 (1)
Salary Average : $92,500
Joel Teasdale $92,500 (5)
Salary Average : $92,500
Josh Dunne $92,500 (5)
Salary Average : $92,500
Marian Studenic $92,500 (5)
Salary Average : $92,500
Josiah Slavin $92,500 (5)
Salary Average : $92,500
Ben King $92,500 (3)
Salary Average : $65,000
Jack Matier $92,500 (3)
Salary Average : $65,000
Matt Brown $92,500 (5)
Salary Average : $92,500
Rory Kerins $92,500 (3)
Salary Average : $65,000
Nils Lundkvist $92,500 (1)
Salary Average : $0
Robin Salo $92,500 (1)
Salary Average : $0
Antonio Stranges $92,500 (2)
Salary Average : $92,500
Total Farm Players18
Salary Commitment
Year 2024 : $1,677,500
Year 2025 : $1,307,500
Year 2026 : $1,030,000
Year 2027 : $660,000
Salary Average Commitment
Year 2024 : $1,410,000
Year 2025 : $1,225,000
Year 2026 : $947,500
Year 2027 : $660,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $75 - 0 - 0.00%
Level 3: 3750 - $50 - 0 - 0.00%
Level 4: 2750 - $45 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0.00%
Farm Level 2: 2000 - $15 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left40
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,243,000
Farm Players Total Salaries$2,623,300
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$97,677,001
Projected Bank Account$97,677,001

Pro Players Salaries

Nick Schmaltz (1 Way Contract) $5,850,000 (2)
-Salary Average : $5,850,000
Nick Leddy (1 Way Contract) $5,500,000 (1)
-Salary Average : $925,000
Nino Niederreiter (1 Way Contract) $5,250,000 (1)
-Salary Average : $925,000
Carter Hart $5,167,000 (4)
-Salary Average : $5,167,000
Reilly Smith (1 Way Contract) $5,000,000 (1)
-Salary Average : $925,000
Trevor Moore $4,200,000 (4)
-Salary Average : $4,200,000
Vince Dunn $4,000,000 (2)
-Salary Average : $925,000
Jesperi Kotkaniemi $3,208,000 (1)
-Salary Average : $3,208,000
Luke Kunin (1 Way Contract) $2,750,000 (3)
-Salary Average : $2,750,000
Oliver Kylington $2,500,000 (2)
-Salary Average : $2,500,000
Erik Brannstrom $2,263,000 (1)
-Salary Average : $2,263,000
Morgan Geekie $2,230,000 (2)
-Salary Average : $2,230,000
Felix Sandstrom $925,000 (2)
-Salary Average : $925,000
Kirill Marchenko $925,000 (2)
-Salary Average : $925,000
Jake Neighbours $925,000 (2)
-Salary Average : $925,000
Jacob Larsson $925,000 (2)
-Salary Average : $925,000
Nicolas Roy $925,000 (2)
-Salary Average : $925,000
Urho Vaakanainen $925,000 (3)
-Salary Average : $925,000
Ty Dellandrea $925,000 (2)
-Salary Average : $925,000
Connor Zary $925,000 (1)
-Salary Average : $0
Cole Perfetti $925,000 (2)
-Salary Average : $925,000
Total Pro Players21
Salary Commitment
Year 2024 : $56,243,000
Year 2025 : $34,097,000
Year 2026 : $13,042,000
Year 2027 : $9,367,000
Salary Average Commitment
Year 2024 : $39,268,000
Year 2025 : $31,022,000
Year 2026 : $13,042,000
Year 2027 : $9,367,000
Salary Cap with 1 Way Contract
Year 2024 : $56,243,000
Year 2025 : $34,097,000
Year 2026 : $13,042,000
Year 2027 : $9,367,000

Farm Players Salaries

Oliver Wahlstrom $210,800 (1)
Salary Average : $210,800
Isaac Poulter $100,000 (3)
Salary Average : $100,000
Devin Cooley $92,500 (3)
Salary Average : $92,500
Mackenzie MacEachern $92,500 (1)
Salary Average : $92,500
Andrew Perrott $92,500 (2)
Salary Average : $92,500
Anton Blidh $92,500 (1)
Salary Average : $92,500
Brady Keeper $92,500 (3)
Salary Average : $65,000
Brandt Clarke $92,500 (2)
Salary Average : $92,500
Cory Conacher $92,500 (1)
Salary Average : $92,500
Chris Wagner $92,500 (1)
Salary Average : $92,500
Dan Renouf $92,500 (1)
Salary Average : $70,000
Dennis Gilbert $92,500 (3)
Salary Average : $92,500
Keegan Kolesar $92,500 (2)
Salary Average : $92,500
Noel Hoefenmayer $92,500 (2)
Salary Average : $92,500
Brett Harrison $92,500 (3)
Salary Average : $65,000
Kaedan Korczak $92,500 (2)
Salary Average : $92,500
Mackie Samoskevich $92,500 (3)
Salary Average : $65,000
Victor Soderstrom $92,500 (2)
Salary Average : $92,500
Cedric Pare $92,500 (1)
Salary Average : $0
Jack Drury $92,500 (1)
Salary Average : $0
Matthew Robertson $92,500 (1)
Salary Average : $0
Reece Newkirk $92,500 (1)
Salary Average : $0
Samuel Helenius $92,500 (1)
Salary Average : $0
Samuel Houde $92,500 (1)
Salary Average : $0
Zack Bolduc $92,500 (3)
Salary Average : $65,000
Calle Clang $92,500 (2)
Salary Average : $92,500
Alexander Holtz $92,500 (2)
Salary Average : $92,500
Total Farm Players27
Salary Commitment
Year 2024 : $2,623,300
Year 2025 : $1,395,000
Year 2026 : $655,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,935,800
Year 2025 : $1,285,000
Year 2026 : $545,000
Year 2027 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerant Bank Arena
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $75 - 0 - 0.00%
Level 3: 3750 - $50 - 0 - 0.00%
Level 4: 2750 - $45 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0.00%
Farm Level 2: 2000 - $15 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,061,856
Farm Players Total Salaries$1,815,000
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$36,398,903
Projected Bank Account$36,398,903

Pro Players Salaries

Alex Pietrangelo (1 Way Contract) $8,800,000 (4)
-Salary Average : $8,800,000
Tage Thompson $7,142,857 (5)
-Salary Average : $6,185,714
Dylan Cozens $7,100,000 (3)
-Salary Average : $7,100,000
Matt Boldy $7,000,000 (3)
-Salary Average : $7,000,000
John Gibson (1 Way Contract) $6,400,000 (3)
-Salary Average : $6,400,000
Brad Marchand (1 Way Contract) $6,125,000 (1)
-Salary Average : $6,125,000
Dougie Hamilton (1 Way Contract) $5,750,000 (1)
-Salary Average : $5,750,000
Vitek Vanecek $5,200,000 (4)
-Salary Average : $5,200,000
Joe Pavelski (1 Way Contract) $3,500,000 (3)
-Salary Average : $3,500,000
Ben Chiarot (1 Way Contract) $3,500,000 (2)
-Salary Average : $925,000
Yegor Sharangovich $3,339,000 (4)
-Salary Average : $3,339,000
Kailer Yamamoto $3,000,000 (5)
-Salary Average : $3,000,000
Patrick Kane (1 Way Contract) $2,750,000 (2)
-Salary Average : $2,750,000
Dominik Kubalik $2,500,000 (2)
-Salary Average : $2,500,000
Andrew Copp (1 Way Contract) $2,280,000 (1)
-Salary Average : $2,280,000
Matt Grzelcyk $1,800,000 (5)
-Salary Average : $1,800,000
Sean Durzi $1,700,000 (2)
-Salary Average : $1,700,000
Corey Perry $1,200,000 (3)
-Salary Average : $1,200,000
Mattias Samuelsson $1,199,999 (4)
-Salary Average : $1,199,999
Peter DiLiberatore $925,000 (5)
-Salary Average : $925,000
Dawson Barteaux $925,000 (1)
-Salary Average : $925,000
Barclay Goodrow $925,000 (1)
-Salary Average : $925,000
Total Pro Players22
Salary Commitment
Year 2024 : $83,061,856
Year 2025 : $67,056,856
Year 2026 : $56,606,856
Year 2027 : $31,406,856
Salary Average Commitment
Year 2024 : $79,529,713
Year 2025 : $63,524,713
Year 2026 : $55,649,713
Year 2027 : $30,449,713
Salary Cap with 1 Way Contract
Year 2024 : $83,061,856
Year 2025 : $67,056,856
Year 2026 : $56,606,856
Year 2027 : $31,406,856

Farm Players Salaries

Chad Ruhwedel $150,000 (4)
Salary Average : $150,000
Luke Cavallin $92,500 (3)
Salary Average : $92,500
Jakub Brabenec $92,500 (3)
Salary Average : $92,500
Emil Heineman $92,500 (2)
Salary Average : $92,500
Logan Nijhoff $92,500 (5)
Salary Average : $92,500
Pontus Holmberg $92,500 (2)
Salary Average : $92,500
Matthew Highmore $92,500 (1)
Salary Average : $92,500
Simon Johansson $92,500 (3)
Salary Average : $65,000
Brett Budgell $92,500 (5)
Salary Average : $92,500
Keaton Mastrodonato $92,500 (5)
Salary Average : $92,500
Mitchell Weeks $92,500 (5)
Salary Average : $92,500
Matt Stienburg $92,500 (5)
Salary Average : $92,500
Gustav Olofsson $92,500 (2)
Salary Average : $92,500
Matthew Poitras $92,500 (3)
Salary Average : $65,000
Maxim Groshev $92,500 (3)
Salary Average : $65,000
Tarun Fizer $92,500 (5)
Salary Average : $92,500
Lukas Rousek $92,500 (1)
Salary Average : $0
Tyson Feist $92,500 (1)
Salary Average : $92,500
Calle Sjalin $92,500 (5)
Salary Average : $92,500
Total Farm Players19
Salary Commitment
Year 2024 : $1,815,000
Year 2025 : $1,537,500
Year 2026 : $1,260,000
Year 2027 : $797,500
Salary Average Commitment
Year 2024 : $1,640,000
Year 2025 : $1,455,000
Year 2026 : $1,177,500
Year 2027 : $797,500

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $75 - 0 - 0.00%
Level 3: 3750 - $50 - 0 - 0.00%
Level 4: 2750 - $45 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0.00%
Farm Level 2: 2000 - $15 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,519,460
Farm Players Total Salaries$3,560,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$75,533,174
Projected Bank Account$75,533,174

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (3)
-Salary Average : $11,500,000
Jamie Benn (1 Way Contract) $9,500,000 (1)
-Salary Average : $9,500,000
Zach Parise (1 Way Contract) $7,538,461 (1)
-Salary Average : $7,538,461
Tyler Bertuzzi $7,000,000 (5)
-Salary Average : $7,000,000
Nikita Zadorov (1 Way Contract) $6,500,000 (5)
-Salary Average : $6,500,000
Tyson Barrie (1 Way Contract) $6,000,000 (3)
-Salary Average : $6,000,000
Kyle Okposo (1 Way Contract) $5,000,000 (2)
-Salary Average : $5,000,000
Casey Mittelstadt $4,831,000 (2)
-Salary Average : $4,831,000
Ondrej Palat (1 Way Contract) $4,000,000 (4)
-Salary Average : $4,000,000
Mike Reilly (1 Way Contract) $3,500,000 (1)
-Salary Average : $3,500,000
Jonathan Quick (1 Way Contract) $3,000,000 (2)
-Salary Average : $3,000,000
Denis Gurianov $2,600,000 (5)
-Salary Average : $2,600,000
Filip Hronek $2,500,000 (3)
-Salary Average : $2,500,000
Vladislav Namestnikov (1 Way Contract) $2,000,000 (5)
-Salary Average : $2,000,000
Louis Domingue $1,499,999 (5)
-Salary Average : $1,499,999
Michael McCarron $925,000 (1)
-Salary Average : $925,000
Morgan Frost $925,000 (1)
-Salary Average : $925,000
Jack Quinn $925,000 (3)
-Salary Average : $925,000
Anton Lundell $925,000 (3)
-Salary Average : $925,000
Alex Lyon $925,000 (3)
-Salary Average : $925,000
Cam York $925,000 (1)
-Salary Average : $925,000
Total Pro Players21
Salary Commitment
Year 2024 : $82,519,460
Year 2025 : $59,205,999
Year 2026 : $46,374,999
Year 2027 : $23,599,999
Salary Average Commitment
Year 2024 : $82,519,460
Year 2025 : $59,205,999
Year 2026 : $46,374,999
Year 2027 : $23,599,999
Salary Cap with 1 Way Contract
Year 2024 : $82,519,460
Year 2025 : $59,205,999
Year 2026 : $46,374,999
Year 2027 : $23,599,999

Farm Players Salaries

William Lagesson $200,000 (1)
Salary Average : $92,500
Max Comtois $150,000 (3)
Salary Average : $150,000
Keith Kinkaid $150,000 (3)
Salary Average : $150,000
Cameron Hughes $95,000 (5)
Salary Average : $95,000
Kyle Capobianco $95,000 (5)
Salary Average : $95,000
Brandon Biro $95,000 (5)
Salary Average : $95,000
Oskar Back $92,500 (1)
Salary Average : $0
Matthew Wedman $92,500 (1)
Salary Average : $92,500
Adam Sykora $92,500 (3)
Salary Average : $65,000
Erik Portillo $92,500 (3)
Salary Average : $65,000
Cole Bardreau $92,500 (1)
Salary Average : $92,500
Adam Raska $92,500 (1)
Salary Average : $0
John Hayden $92,500 (2)
Salary Average : $92,500
Jean-Luc Foudy $92,500 (3)
Salary Average : $92,500
Connor Ingram $92,500 (2)
Salary Average : $92,500
Kevin Bahl $92,500 (3)
Salary Average : $92,500
Yan Kuznetsov $92,500 (1)
Salary Average : $0
Tyson Foerster $92,500 (2)
Salary Average : $92,500
Nick DeSimone $92,500 (2)
Salary Average : $92,500
Bogdan Trineyev $92,500 (3)
Salary Average : $65,000
Daniil Misyul $92,500 (3)
Salary Average : $65,000
Danil Zhilkin $92,500 (3)
Salary Average : $92,500
Jackson LaCombe $92,500 (3)
Salary Average : $65,000
Jayden Struble $92,500 (3)
Salary Average : $65,000
Jakub Dobes $92,500 (3)
Salary Average : $65,000
Adam Ruzicka $92,500 (1)
Salary Average : $92,500
Lleyton Moore $92,500 (3)
Salary Average : $65,000
Marco Kasper $92,500 (3)
Salary Average : $65,000
Jakub Lauko $92,500 (1)
Salary Average : $92,500
Matthew Seminoff $92,500 (3)
Salary Average : $65,000
Nikita Chibrikov $92,500 (3)
Salary Average : $65,000
Rasmus Kupari $92,500 (1)
Salary Average : $92,500
Shane Bowers $92,500 (1)
Salary Average : $92,500
Dino Kambeitz $92,500 (2)
Salary Average : $70,000
Josh Lopina $92,500 (1)
Salary Average : $92,500
Olof Lindbom $92,500 (3)
Salary Average : $65,000
Total Farm Players36
Salary Commitment
Year 2024 : $3,560,000
Year 2025 : $2,435,000
Year 2026 : $1,972,500
Year 2027 : $285,000
Salary Average Commitment
Year 2024 : $2,822,500
Year 2025 : $2,082,500
Year 2026 : $1,642,500
Year 2027 : $285,000

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5750 - $133 - 0 - 0.00%
Level 2: 4750 - $131 - 0 - 0.00%
Level 3: 3750 - $60 - 0 - 0.00%
Level 4: 2750 - $56 - 0 - 0.00%
Luxury : 1000 - $262 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $33 - 0 - 0.00%
Farm Level 2: 2000 - $28 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left5
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,876,312
Farm Players Total Salaries$2,080,288
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$36,713,218
Projected Bank Account$36,713,218

Pro Players Salaries

Andrei Vasilevskiy (1 Way Contract) $9,500,000 (4)
-Salary Average : $9,500,000
Brady Tkachuk $8,205,714 (1)
-Salary Average : $8,205,714
Jared Spurgeon (1 Way Contract) $7,575,000 (3)
-Salary Average : $7,575,000
William Nylander (1 Way Contract) $6,962,366 (5)
-Salary Average : $6,962,366
Josh Morrissey (1 Way Contract) $6,250,000 (4)
-Salary Average : $6,250,000
Timo Meier (1 Way Contract) $6,000,000 (4)
-Salary Average : $6,000,000
William Karlsson (1 Way Contract) $5,900,000 (3)
-Salary Average : $5,900,000
Noah Hanifin (1 Way Contract) $4,950,000 (5)
-Salary Average : $4,950,000
Kyle Palmieri (1 Way Contract) $4,650,000 (1)
-Salary Average : $4,650,000
Nazem Kadri (1 Way Contract) $4,500,000 (2)
-Salary Average : $925,000
Roope Hintz (1 Way Contract) $3,150,000 (2)
-Salary Average : $925,000
Phillip Danault (1 Way Contract) $3,083,333 (1)
-Salary Average : $3,083,333
Max Domi (1 Way Contract) $3,000,000 (4)
-Salary Average : $3,000,000
Calle Jarnkrok (1 Way Contract) $2,000,000 (2)
-Salary Average : $925,000
Ian Cole $1,450,000 (2)
-Salary Average : $1,450,000
Martin Jones $999,899 (2)
-Salary Average : $999,899
Tomas Nosek $925,000 (3)
-Salary Average : $925,000
Andrew Peeke $925,000 (4)
-Salary Average : $925,000
Evan Bouchard $925,000 (1)
-Salary Average : $925,000
Conor Garland $925,000 (1)
-Salary Average : $775,000
Total Pro Players20
Salary Commitment
Year 2024 : $81,876,312
Year 2025 : $64,087,265
Year 2026 : $51,987,366
Year 2027 : $37,587,366
Salary Average Commitment
Year 2024 : $74,851,312
Year 2025 : $57,212,265
Year 2026 : $51,987,366
Year 2027 : $37,587,366
Salary Cap with 1 Way Contract
Year 2024 : $81,876,312
Year 2025 : $64,087,265
Year 2026 : $51,987,366
Year 2027 : $37,587,366

Farm Players Salaries

Casey DeSmith $125,000 (1)
Salary Average : $125,000
Parker Gahagen $100,000 (1)
Salary Average : $100,000
Vincent Desharnais $97,788 (4)
Salary Average : $97,788
Scott Reedy $92,500 (5)
Salary Average : $92,500
Adam Wilsby $92,500 (2)
Salary Average : $92,500
Cameron Hebig $92,500 (1)
Salary Average : $75,917
John Ludvig $92,500 (2)
Salary Average : $92,500
Emilio Pettersen $92,500 (1)
Salary Average : $92,500
Jakob Silfverberg $92,500 (2)
Salary Average : $92,500
Robert Bortuzzo $92,500 (2)
Salary Average : $92,500
Domenick Fensore $92,500 (3)
Salary Average : $65,000
Trevor Lewis $92,500 (1)
Salary Average : $92,500
Zac Dalpe $92,500 (2)
Salary Average : $92,500
Michael Hutchinson $92,500 (2)
Salary Average : $92,500
Gustav Lindstrom $92,500 (1)
Salary Average : $92,500
Jeremy Davies $92,500 (1)
Salary Average : $92,500
Parker Ford $92,500 (3)
Salary Average : $65,000
Reese Johnson $92,500 (2)
Salary Average : $92,500
Tim Gettinger $92,500 (2)
Salary Average : $92,500
Samuel Bitten $92,500 (5)
Salary Average : $92,500
Andre Lee $92,500 (1)
Salary Average : $0
Adam Brooks $92,500 (1)
Salary Average : $75,000
Total Farm Players22
Salary Commitment
Year 2024 : $2,080,288
Year 2025 : $1,207,788
Year 2026 : $467,788
Year 2027 : $282,788
Salary Average Commitment
Year 2024 : $1,898,705
Year 2025 : $1,152,788
Year 2026 : $412,788
Year 2027 : $282,788

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $75 - 0 - 0.00%
Level 3: 3750 - $50 - 0 - 0.00%
Level 4: 2750 - $45 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0.00%
Farm Level 2: 2000 - $15 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,108,000
Farm Players Total Salaries$2,307,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$775,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$95,788,319
Projected Bank Account$95,788,319

Pro Players Salaries

Miro Heiskanen $8,450,000 (4)
-Salary Average : $8,450,000
Andrei Svechnikov $7,750,000 (3)
-Salary Average : $7,750,000
Troy Terry $7,000,000 (5)
-Salary Average : $6,075,834
Cam Fowler (1 Way Contract) $6,500,000 (2)
-Salary Average : $6,500,000
Ryan Nugent-Hopkins (1 Way Contract) $6,000,000 (1)
-Salary Average : $6,000,000
Vincent Trocheck (1 Way Contract) $5,625,000 (5)
-Salary Average : $5,479,166
Jordan Staal (1 Way Contract) $5,300,000 (2)
-Salary Average : $5,300,000
Erik Gudbranson (1 Way Contract) $4,700,000 (4)
-Salary Average : $4,700,000
Tyler Toffoli (1 Way Contract) $4,250,000 (4)
-Salary Average : $4,250,000
David Savard (1 Way Contract) $4,250,000 (1)
-Salary Average : $4,250,000
TJ Brodie $3,750,000 (2)
-Salary Average : $3,750,000
Philipp Grubauer (1 Way Contract) $3,333,000 (1)
-Salary Average : $3,333,000
Oskar Sundqvist (1 Way Contract) $2,800,000 (4)
-Salary Average : $2,800,000
Mattias Janmark (1 Way Contract) $2,500,000 (2)
-Salary Average : $2,500,000
Sonny Milano $1,700,000 (2)
-Salary Average : $925,000
Jason Dickinson (1 Way Contract) $1,500,000 (1)
-Salary Average : $1,500,000
Jake Evans $925,000 (2)
-Salary Average : $925,000
Logan Stanley $925,000 (2)
-Salary Average : $925,000
Logan Thompson $925,000 (2)
-Salary Average : $925,000
Cody Glass $925,000 (2)
-Salary Average : $925,000
Total Pro Players20
Salary Commitment
Year 2024 : $79,108,000
Year 2025 : $64,025,000
Year 2026 : $40,575,000
Year 2027 : $32,825,000
Salary Average Commitment
Year 2024 : $77,263,000
Year 2025 : $62,180,000
Year 2026 : $39,505,000
Year 2027 : $31,755,000
Salary Cap with 1 Way Contract
Year 2024 : $79,108,000
Year 2025 : $64,025,000
Year 2026 : $40,575,000
Year 2027 : $32,825,000

Farm Players Salaries

Joe Hicketts $150,000 (1)
Salary Average : $92,500
Matthew Murray $130,000 (4)
Salary Average : $130,000
Fredrik Karlstrom $130,000 (4)
Salary Average : $130,000
Nicolas Beaudin $130,000 (4)
Salary Average : $130,000
Noah Gregor $95,000 (4)
Salary Average : $95,000
Karson Kuhlman $95,000 (2)
Salary Average : $95,000
Nick Caamano $95,000 (2)
Salary Average : $95,000
Bokondji Imama $95,000 (2)
Salary Average : $95,000
Ryder Korczak $92,500 (3)
Salary Average : $65,000
Ryan Francis $92,500 (3)
Salary Average : $65,000
Ville Heinola $92,500 (1)
Salary Average : $92,500
Vladislav Kolyachonok $92,500 (2)
Salary Average : $92,500
Leevi Merilainen $92,500 (2)
Salary Average : $92,500
John Farinacci $92,500 (3)
Salary Average : $65,000
Samuel Knazko $92,500 (2)
Salary Average : $92,500
Justin Brazeau $92,500 (2)
Salary Average : $92,500
Cole Clayton $92,500 (2)
Salary Average : $92,500
Justin Kirkland $92,500 (1)
Salary Average : $70,000
Danila Klimovich $92,500 (1)
Salary Average : $0
Jake Bischoff $92,500 (3)
Salary Average : $65,000
Jack Thompson $92,500 (2)
Salary Average : $92,500
Fredrik Olofsson $92,500 (2)
Salary Average : $92,500
Daniil Chayka $92,500 (2)
Salary Average : $92,500
Total Farm Players23
Salary Commitment
Year 2024 : $2,307,500
Year 2025 : $1,880,000
Year 2026 : $855,000
Year 2027 : $485,000
Salary Average Commitment
Year 2024 : $2,025,000
Year 2025 : $1,770,000
Year 2026 : $745,000
Year 2027 : $485,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $75 - 0 - 0.00%
Level 3: 3750 - $50 - 0 - 0.00%
Level 4: 2750 - $45 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0.00%
Farm Level 2: 2000 - $15 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,508,334
Farm Players Total Salaries$2,485,000
Coaches Total Salaries$3,125,000
Luxury Taxe Total$0
Special Salary Cap Value($11,625,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$41,920,852
Projected Bank Account$41,920,852

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (3)
-Salary Average : $9,500,000
Cale Makar $9,000,000 (2)
-Salary Average : $9,000,000
Mikhail Sergachev $8,500,000 (3)
-Salary Average : $7,575,000
Leon Draisaitl (1 Way Contract) $8,500,000 (5)
-Salary Average : $11,564,000
Brayden Point (1 Way Contract) $6,750,000 (2)
-Salary Average : $6,750,000
David Pastrnak (1 Way Contract) $6,666,667 (4)
-Salary Average : $6,666,667
Valeri Nichushkin $6,125,000 (5)
-Salary Average : $5,245,834
Igor Shesterkin $5,666,667 (4)
-Salary Average : $5,666,667
Travis Konecny $5,500,000 (6)
-Salary Average : $7,331,666
Jaccob Slavin (1 Way Contract) $5,300,000 (5)
-Salary Average : $5,923,200
Charlie Coyle (1 Way Contract) $5,250,000 (2)
-Salary Average : $5,250,000
Rasmus Andersson (1 Way Contract) $4,550,000 (2)
-Salary Average : $4,550,000
Drew O'Connor $1,800,000 (3)
-Salary Average : $1,800,000
Noel Acciari (1 Way Contract) $1,500,000 (3)
-Salary Average : $1,500,000
Jan Rutta $1,200,000 (3)
-Salary Average : $1,200,000
David Kampf $1,000,000 (1)
-Salary Average : $1,000,000
Tanner Jeannot $925,000 (4)
-Salary Average : $925,000
Nick Seeler $925,000 (1)
-Salary Average : $925,000
Laurent Brossoit $925,000 (3)
-Salary Average : $925,000
Dylan Gambrell $925,000 (1)
-Salary Average : $700,000
Total Pro Players20
Salary Commitment
Year 2024 : $90,508,334
Year 2025 : $94,465,334
Year 2026 : $68,915,334
Year 2027 : $45,490,334
Salary Average Commitment
Year 2024 : $93,998,034
Year 2025 : $91,373,034
Year 2026 : $65,823,034
Year 2027 : $43,323,034
Salary Cap with 1 Way Contract
Year 2024 : $90,508,334
Year 2025 : $87,658,334
Year 2026 : $62,108,334
Year 2027 : $38,683,334

Farm Players Salaries

Brandon Hickey $150,000 (2)
Salary Average : $92,500
Joel Hanley $150,000 (4)
Salary Average : $150,000
Mitch Reinke $150,000 (2)
Salary Average : $92,500
Matt Donovan $150,000 (2)
Salary Average : $92,500
Joona Koppanen $120,000 (2)
Salary Average : $92,500
T.J. Tynan $100,000 (2)
Salary Average : $92,500
Isaiah Saville $92,500 (1)
Salary Average : $0
Nick Abruzzese $92,500 (2)
Salary Average : $92,500
Ben Meyers $92,500 (2)
Salary Average : $92,500
Brandon Coe $92,500 (2)
Salary Average : $92,500
Carter Savoie $92,500 (2)
Salary Average : $92,500
Akito Hirose $92,500 (3)
Salary Average : $65,000
Joseph Gambardella $92,500 (1)
Salary Average : $75,000
Olle Lycksell $92,500 (2)
Salary Average : $92,500
Nick Blankenburg $92,500 (2)
Salary Average : $92,500
Jacob Ingham $92,500 (3)
Salary Average : $92,500
Roland McKeown $92,500 (1)
Salary Average : $92,500
Jason Polin $92,500 (3)
Salary Average : $92,500
Logan Morrison $92,500 (3)
Salary Average : $65,000
Peter Abbandonato $92,500 (2)
Salary Average : $92,500
Ryan Hofer $92,500 (3)
Salary Average : $65,000
Ryder Rolston $92,500 (3)
Salary Average : $65,000
Trevor Kuntar $92,500 (3)
Salary Average : $65,000
Andrew Agozzino $92,500 (1)
Salary Average : $75,000
Total Farm Players24
Salary Commitment
Year 2024 : $2,485,000
Year 2025 : $2,115,000
Year 2026 : $797,500
Year 2027 : $150,000
Salary Average Commitment
Year 2024 : $2,012,500
Year 2025 : $1,770,000
Year 2026 : $660,000
Year 2027 : $150,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $75 - 0 - 0.00%
Level 3: 3750 - $50 - 0 - 0.00%
Level 4: 2750 - $45 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0.00%
Farm Level 2: 2000 - $15 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,099,665
Farm Players Total Salaries$1,757,500
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$1,562,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$71,494,251
Projected Bank Account$71,494,251

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (2)
-Salary Average : $12,500,000
John Tavares (1 Way Contract) $11,000,000 (1)
-Salary Average : $11,000,000
Johnny Gaudreau (1 Way Contract) $6,750,000 (2)
-Salary Average : $925,000
Adam Larsson (1 Way Contract) $6,000,000 (1)
-Salary Average : $6,000,000
Ryan Strome (1 Way Contract) $5,008,000 (5)
-Salary Average : $5,008,000
Elvis Merzlikins $4,500,000 (2)
-Salary Average : $4,500,000
Jordan Binnington (1 Way Contract) $4,400,000 (1)
-Salary Average : $4,400,000
Damon Severson (1 Way Contract) $4,166,666 (4)
-Salary Average : $4,166,666
Joel Farabee $3,501,000 (1)
-Salary Average : $3,501,000
Dmitry Kulikov (1 Way Contract) $3,088,000 (5)
-Salary Average : $3,088,000
Mathieu Joseph $3,000,000 (3)
-Salary Average : $3,000,000
Kevin Fiala (1 Way Contract) $3,000,000 (1)
-Salary Average : $3,000,000
Jared McCann $2,940,000 (2)
-Salary Average : $2,940,000
Jeremy Lauzon $2,690,000 (3)
-Salary Average : $2,690,000
Niko Mikkola $2,500,000 (5)
-Salary Average : $2,500,000
Nick Bjugstad (1 Way Contract) $2,100,000 (5)
-Salary Average : $2,416,667
Jordan Greenway $2,100,000 (1)
-Salary Average : $925,000
Sam Steel $1,499,999 (4)
-Salary Average : $1,499,999
Rafael Harvey-Pinard $1,406,000 (3)
-Salary Average : $1,406,000
Jonathan Gruden $1,025,000 (3)
-Salary Average : $1,025,000
Jonathan Aspirot $1,000,000 (3)
-Salary Average : $1,000,000
Jordan Harris $925,000 (1)
-Salary Average : $0
Total Pro Players22
Salary Commitment
Year 2024 : $85,099,665
Year 2025 : $54,173,665
Year 2026 : $27,483,665
Year 2027 : $18,362,665
Salary Average Commitment
Year 2024 : $77,491,332
Year 2025 : $48,665,332
Year 2026 : $27,800,332
Year 2027 : $18,679,332
Salary Cap with 1 Way Contract
Year 2024 : $85,099,665
Year 2025 : $54,173,665
Year 2026 : $27,483,665
Year 2027 : $18,362,665

Farm Players Salaries

Akira Schmid $92,500 (1)
Salary Average : $0
Tanner Kero $92,500 (2)
Salary Average : $70,000
Andrew Poturalski $92,500 (2)
Salary Average : $70,000
Anthony Angello $92,500 (2)
Salary Average : $70,000
Brad Malone $92,500 (2)
Salary Average : $70,000
Jacob Lucchini $92,500 (2)
Salary Average : $70,000
Gabriel Bourque $92,500 (2)
Salary Average : $70,000
Lucas Condotta $92,500 (2)
Salary Average : $70,000
Sean Day $92,500 (2)
Salary Average : $70,000
Rourke Chartier $92,500 (2)
Salary Average : $70,000
Spencer Martin $92,500 (2)
Salary Average : $70,000
Chase Priskie $92,500 (2)
Salary Average : $92,500
Jimmy Schuldt $92,500 (2)
Salary Average : $70,000
Oskar Steen $92,500 (2)
Salary Average : $92,500
Ty Emberson $92,500 (1)
Salary Average : $0
Malcolm Subban $92,500 (2)
Salary Average : $70,000
Strauss Mann $92,500 (3)
Salary Average : $65,000
Taylor Gauthier $92,500 (2)
Salary Average : $70,000
Adam Cracknell $92,500 (2)
Salary Average : $70,000
Total Farm Players19
Salary Commitment
Year 2024 : $1,757,500
Year 2025 : $1,572,500
Year 2026 : $92,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,230,000
Year 2025 : $1,230,000
Year 2026 : $65,000
Year 2027 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $75 - 0 - 0.00%
Level 3: 3750 - $50 - 0 - 0.00%
Level 4: 2750 - $45 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0.00%
Farm Level 2: 2000 - $15 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,439,000
Farm Players Total Salaries$2,647,400
Coaches Total Salaries$3,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$78,078,352
Projected Bank Account$78,078,352

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,634,000 (3)
-Salary Average : $11,634,000
Elias Pettersson $7,350,000 (4)
-Salary Average : $7,350,000
J.T. Miller (1 Way Contract) $5,250,000 (4)
-Salary Average : $5,250,000
Matt Duchene (1 Way Contract) $5,000,000 (5)
-Salary Average : $5,000,000
Daniel Sprong $4,900,000 (4)
-Salary Average : $4,900,000
Shayne Gostisbehere (1 Way Contract) $4,125,000 (2)
-Salary Average : $4,125,000
Devon Toews $4,100,000 (4)
-Salary Average : $4,100,000
Bowen Byram $3,850,000 (3)
-Salary Average : $3,850,000
Jake DeBrusk $3,680,000 (1)
-Salary Average : $925,000
Brayden McNabb (1 Way Contract) $2,500,000 (2)
-Salary Average : $925,000
Zemgus Girgensons (1 Way Contract) $2,500,000 (1)
-Salary Average : $2,500,000
Jordan Eberle (1 Way Contract) $2,000,000 (2)
-Salary Average : $2,000,000
Mikey Anderson $1,000,000 (3)
-Salary Average : $1,000,000
Kent Johnson $925,000 (2)
-Salary Average : $925,000
Ilya Samsonov $925,000 (2)
-Salary Average : $925,000
Josh Manson $925,000 (2)
-Salary Average : $925,000
Justin Schultz $925,000 (4)
-Salary Average : $925,000
Gabriel Vilardi $925,000 (2)
-Salary Average : $925,000
Mackenzie Blackwood $925,000 (2)
-Salary Average : $925,000
Total Pro Players19
Salary Commitment
Year 2024 : $63,439,000
Year 2025 : $57,259,000
Year 2026 : $44,009,000
Year 2027 : $27,525,000
Salary Average Commitment
Year 2024 : $59,109,000
Year 2025 : $55,684,000
Year 2026 : $44,009,000
Year 2027 : $27,525,000
Salary Cap with 1 Way Contract
Year 2024 : $63,439,000
Year 2025 : $57,259,000
Year 2026 : $44,009,000
Year 2027 : $27,525,000

Farm Players Salaries

Jet Greaves $149,900 (3)
Salary Average : $149,900
Eetu Makiniemi $92,500 (1)
Salary Average : $0
Dysin Mayo $92,500 (2)
Salary Average : $92,500
Glenn Gawdin $92,500 (2)
Salary Average : $92,500
Joel L'Esperance $92,500 (2)
Salary Average : $92,500
Matej Blumel $92,500 (4)
Salary Average : $92,500
Mikko Kokkonen $92,500 (1)
Salary Average : $92,500
Nils Aman $92,500 (2)
Salary Average : $92,500
Pavol Regenda $92,500 (4)
Salary Average : $92,500
Mathieu Olivier $92,500 (4)
Salary Average : $92,500
Nathan Walker $92,500 (1)
Salary Average : $70,000
Chase Wheatcroft $92,500 (3)
Salary Average : $65,000
Christian Kyrou $92,500 (3)
Salary Average : $65,000
Daylan Kuefler $92,500 (3)
Salary Average : $65,000
Seth Helgeson $92,500 (1)
Salary Average : $92,500
James Malatesta $92,500 (3)
Salary Average : $65,000
Logan Cooley $92,500 (3)
Salary Average : $65,000
Brett Leason $92,500 (2)
Salary Average : $92,500
Dakota Joshua $92,500 (1)
Salary Average : $92,500
Daniel Walcott $92,500 (2)
Salary Average : $92,500
Joe Snively $92,500 (2)
Salary Average : $92,500
Parker Kelly $92,500 (2)
Salary Average : $92,500
Sam Malinski $92,500 (5)
Salary Average : $92,500
Greg Meireles $92,500 (1)
Salary Average : $0
Michael Callahan $92,500 (1)
Salary Average : $0
Charlie Lindgren $92,500 (1)
Salary Average : $75,000
Kevin Mandolese $92,500 (3)
Salary Average : $92,500
Filip Roos $92,500 (2)
Salary Average : $92,500
Total Farm Players28
Salary Commitment
Year 2024 : $2,647,400
Year 2025 : $1,907,400
Year 2026 : $1,074,900
Year 2027 : $370,000
Salary Average Commitment
Year 2024 : $2,192,400
Year 2025 : $1,769,900
Year 2026 : $937,400
Year 2027 : $370,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 5750 - $175 - 0 - 0.00%
Level 2: 4750 - $80 - 0 - 0.00%
Level 3: 3750 - $60 - 0 - 0.00%
Level 4: 2750 - $55 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $30 - 0 - 0.00%
Farm Level 2: 2000 - $20 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,757,000
Farm Players Total Salaries$2,557,400
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$92,199,925
Projected Bank Account$92,199,925

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) $10,000,000 (2)
-Salary Average : $10,000,000
Josh Norris $7,950,000 (5)
-Salary Average : $7,950,000
Cole Caufield $7,850,000 (2)
-Salary Average : $7,850,000
Alex Goligoski (1 Way Contract) $7,000,000 (1)
-Salary Average : $7,000,000
Pierre-Luc Dubois $6,000,000 (2)
-Salary Average : $6,000,000
Neal Pionk (1 Way Contract) $5,875,000 (4)
-Salary Average : $5,875,000
Kevin Labanc $4,725,000 (2)
-Salary Average : $925,000
Artem Zub $4,600,000 (4)
-Salary Average : $4,600,000
John Marino $4,400,000 (4)
-Salary Average : $4,400,000
Alex Newhook $3,882,000 (3)
-Salary Average : $3,882,000
Warren Foegele $2,750,000 (2)
-Salary Average : $925,000
Chandler Stephenson (1 Way Contract) $2,750,000 (5)
-Salary Average : $2,858,333
Eetu Luostarinen $1,500,000 (2)
-Salary Average : $1,500,000
Jake Sanderson $925,000 (2)
-Salary Average : $925,000
Matt Villalta $925,000 (3)
-Salary Average : $650,000
Jujhar Khaira $925,000 (1)
-Salary Average : $875,000
Philip Tomasino $925,000 (3)
-Salary Average : $925,000
Braden Schneider $925,000 (1)
-Salary Average : $0
Seth Jarvis $925,000 (3)
-Salary Average : $925,000
Wyatt Johnston $925,000 (2)
-Salary Average : $925,000
Total Pro Players20
Salary Commitment
Year 2024 : $75,757,000
Year 2025 : $66,907,000
Year 2026 : $32,232,000
Year 2027 : $25,575,000
Salary Average Commitment
Year 2024 : $68,990,333
Year 2025 : $61,115,333
Year 2026 : $32,065,333
Year 2027 : $25,683,333
Salary Cap with 1 Way Contract
Year 2024 : $75,757,000
Year 2025 : $66,907,000
Year 2026 : $32,232,000
Year 2027 : $25,575,000

Farm Players Salaries

Gabriel Dumont $150,000 (2)
Salary Average : $150,000
Matthew Phillips $149,900 (4)
Salary Average : $149,900
Cole Smith $130,000 (1)
Salary Average : $130,000
Arvid Holm $92,500 (1)
Salary Average : $0
Kasimir Kaskisuo $92,500 (3)
Salary Average : $65,000
Alex Swetlikoff $92,500 (5)
Salary Average : $92,500
Navrin Mutter $92,500 (5)
Salary Average : $92,500
Peetro Seppala $92,500 (5)
Salary Average : $92,500
Antti Saarela $92,500 (3)
Salary Average : $65,000
Ty Glover $92,500 (5)
Salary Average : $92,500
Otto Koivula $92,500 (2)
Salary Average : $92,500
Michael Vukojevic $92,500 (3)
Salary Average : $92,500
Ethan Frisch $92,500 (5)
Salary Average : $92,500
Jacob Gaucher $92,500 (5)
Salary Average : $92,500
Jacob Murray $92,500 (5)
Salary Average : $92,500
Jake Wise $92,500 (3)
Salary Average : $65,000
Josh Bloom $92,500 (3)
Salary Average : $65,000
Joshua Roy $92,500 (3)
Salary Average : $65,000
Thomas Harley $92,500 (3)
Salary Average : $92,500
Logan Stankoven $92,500 (3)
Salary Average : $65,000
Luke Krys $92,500 (5)
Salary Average : $92,500
Maximus Wanner $92,500 (5)
Salary Average : $92,500
Ondrej Pavel $92,500 (5)
Salary Average : $92,500
Cole Sillinger $92,500 (1)
Salary Average : $0
Travis Barron $92,500 (1)
Salary Average : $0
Elmer Soderblom $92,500 (2)
Salary Average : $92,500
Total Farm Players26
Salary Commitment
Year 2024 : $2,557,400
Year 2025 : $2,149,900
Year 2026 : $1,814,900
Year 2027 : $1,074,900
Salary Average Commitment
Year 2024 : $2,114,900
Year 2025 : $1,984,900
Year 2026 : $1,649,900
Year 2027 : $1,074,900

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 5750 - $100 - 0 - 0.00%
Level 2: 4750 - $50 - 0 - 0.00%
Level 3: 3750 - $40 - 0 - 0.00%
Level 4: 2750 - $30 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0.00%
Farm Level 2: 2000 - $15 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,599,999
Farm Players Total Salaries$3,182,500
Coaches Total Salaries$3,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$43,103,211
Projected Bank Account$43,103,211

Pro Players Salaries

Mason Marchment $15,000,000 (3)
-Salary Average : $15,000,000
Torey Krug (1 Way Contract) $15,000,000 (1)
-Salary Average : $15,000,000
Nicholas Paul $7,000,000 (3)
-Salary Average : $7,000,000
Anthony Mantha (1 Way Contract) $5,700,000 (4)
-Salary Average : $5,220,000
Jonas Siegenthaler $5,500,000 (5)
-Salary Average : $5,500,000
Trent Frederic $5,000,000 (4)
-Salary Average : $5,000,000
Filip Gustavsson $3,750,000 (1)
-Salary Average : $2,268,750
Alex Nedeljkovic $3,000,000 (2)
-Salary Average : $925,000
Kevin Shattenkirk (1 Way Contract) $3,000,000 (2)
-Salary Average : $3,000,000
Liam O'Brien $2,500,000 (1)
-Salary Average : $2,500,000
Kiefer Sherwood $2,500,000 (1)
-Salary Average : $2,500,000
Matt Martin (1 Way Contract) $2,000,000 (1)
-Salary Average : $2,000,000
Josh Brown (1 Way Contract) $2,000,000 (4)
-Salary Average : $2,000,000
Derek Ryan (1 Way Contract) $2,000,000 (1)
-Salary Average : $2,000,000
Miles Wood $1,800,000 (4)
-Salary Average : $1,800,000
Pat Maroon (1 Way Contract) $1,500,000 (3)
-Salary Average : $1,500,000
Kevin Rooney (1 Way Contract) $1,500,000 (3)
-Salary Average : $1,500,000
Josh Mahura (1 Way Contract) $1,500,000 (1)
-Salary Average : $1,500,000
Jonny Brodzinski $1,499,999 (3)
-Salary Average : $1,499,999
Luke Hughes $925,000 (3)
-Salary Average : $650,000
Dylan Guenther $925,000 (4)
-Salary Average : $925,000
Total Pro Players21
Salary Commitment
Year 2024 : $83,599,999
Year 2025 : $54,349,999
Year 2026 : $48,349,999
Year 2027 : $20,925,000
Salary Average Commitment
Year 2024 : $79,288,749
Year 2025 : $51,519,999
Year 2026 : $47,594,999
Year 2027 : $20,445,000
Salary Cap with 1 Way Contract
Year 2024 : $83,599,999
Year 2025 : $54,349,999
Year 2026 : $48,349,999
Year 2027 : $20,925,000

Farm Players Salaries

Oskar Lindblom $400,000 (2)
Salary Average : $92,500
Joey Daccord $150,000 (2)
Salary Average : $92,500
Morgan Barron $135,000 (1)
Salary Average : $113,750
Joseph Woll $92,500 (1)
Salary Average : $92,500
Jaret Anderson-Dolan $92,500 (1)
Salary Average : $92,500
Alex Turcotte $92,500 (3)
Salary Average : $92,500
Austin Poganski $92,500 (1)
Salary Average : $92,500
Aliaksei Protas $92,500 (3)
Salary Average : $92,500
Daemon Hunt $92,500 (2)
Salary Average : $92,500
Isak Rosen $92,500 (2)
Salary Average : $92,500
Gavin Bayreuther $92,500 (1)
Salary Average : $92,500
Oskar Olausson $92,500 (2)
Salary Average : $92,500
Noah Juulsen $92,500 (1)
Salary Average : $70,000
David Reinbacher $92,500 (3)
Salary Average : $65,000
Fedor Svechkov $92,500 (3)
Salary Average : $92,500
Nolan Allan $92,500 (3)
Salary Average : $65,000
Justus Annunen $92,500 (3)
Salary Average : $92,500
Olen Zellweger $92,500 (3)
Salary Average : $65,000
Riley Kidney $92,500 (3)
Salary Average : $65,000
Tanner Dickinson $92,500 (3)
Salary Average : $65,000
Alex Steeves $92,500 (1)
Salary Average : $0
Cole Koepke $92,500 (1)
Salary Average : $0
Helge Grans $92,500 (1)
Salary Average : $0
Justin Barron $92,500 (2)
Salary Average : $92,500
Marc McLaughlin $92,500 (3)
Salary Average : $92,500
Tyson Hinds $92,500 (3)
Salary Average : $65,000
Adam Scheel $92,500 (1)
Salary Average : $92,500
Jesper Wallstedt $92,500 (2)
Salary Average : $92,500
Sebastian Cossa $92,500 (2)
Salary Average : $92,500
A.J. Greer $92,500 (2)
Salary Average : $92,500
Total Farm Players30
Salary Commitment
Year 2024 : $3,182,500
Year 2025 : $2,215,000
Year 2026 : $1,017,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,331,250
Year 2025 : $1,685,000
Year 2026 : $852,500
Year 2027 : $0

Utah Hockey Club



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Centre
Level 1: 5750 - $150 - 0 - 0.00%
Level 2: 4750 - $100 - 0 - 0.00%
Level 3: 3750 - $75 - 0 - 0.00%
Level 4: 2750 - $55 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0.00%
Farm Level 2: 2000 - $15 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,833,334
Farm Players Total Salaries$1,735,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$81,280,833
Projected Bank Account$81,280,833

Pro Players Salaries

Mathew Barzal $7,000,000 (5)
-Salary Average : $7,000,000
Brayden Schenn (1 Way Contract) $6,500,000 (4)
-Salary Average : $6,500,000
Justin Faulk (1 Way Contract) $6,500,000 (3)
-Salary Average : $6,500,000
Nikolaj Ehlers (1 Way Contract) $6,000,000 (1)
-Salary Average : $6,000,000
Morgan Rielly (1 Way Contract) $5,000,000 (2)
-Salary Average : $925,000
Linus Ullmark $5,000,000 (4)
-Salary Average : $5,000,000
Mike Matheson (1 Way Contract) $4,875,000 (2)
-Salary Average : $4,875,000
Elias Lindholm (1 Way Contract) $4,850,000 (3)
-Salary Average : $4,850,000
Ryan Graves $4,500,000 (6)
-Salary Average : $4,500,000
Cavan Fitzgerald (1 Way Contract) $4,166,667 (1)
-1 Way Contract Salary Cap : $4,166,667
-Salary Average : $4,166,667
Nick Jensen (1 Way Contract) $4,000,000 (3)
-Salary Average : $4,000,000
Tristan Jarry $3,500,000 (3)
-Salary Average : $3,500,000
Radek Faksa (1 Way Contract) $3,500,000 (4)
-Salary Average : $3,500,000
Jakub Vrana (1 Way Contract) $3,350,000 (1)
-Salary Average : $3,350,000
Gustav Forsling $2,666,667 (2)
-Salary Average : $2,666,667
Oliver Bjorkstrand (1 Way Contract) $2,500,000 (1)
-Salary Average : $2,500,000
Artturi Lehkonen (1 Way Contract) $2,400,000 (1)
-Salary Average : $2,400,000
Blake Coleman (1 Way Contract) $1,800,000 (1)
-Salary Average : $1,800,000
Travis Boyd $1,000,000 (3)
-Salary Average : $1,000,000
Curtis Douglas $950,000 (5)
-Salary Average : $950,000
Connor McMichael $925,000 (3)
-Salary Average : $925,000
Josh Anderson $925,000 (1)
-Salary Average : $925,000
Jesse Ylonen $925,000 (3)
-Salary Average : $925,000
Total Pro Players23
Salary Commitment
Year 2024 : $82,833,334
Year 2025 : $61,691,667
Year 2026 : $49,150,000
Year 2027 : $27,450,000
Salary Average Commitment
Year 2024 : $78,758,334
Year 2025 : $57,616,667
Year 2026 : $49,150,000
Year 2027 : $27,450,000
Salary Cap with 1 Way Contract
Year 2024 : $82,833,334
Year 2025 : $61,691,667
Year 2026 : $49,150,000
Year 2027 : $27,450,000

Farm Players Salaries

Mitchell Chaffee $150,000 (5)
Salary Average : $150,000
Joseph Blandisi $100,000 (2)
Salary Average : $92,500
Reilly Walsh $97,500 (1)
Salary Average : $97,500
Thomas Milic $92,500 (3)
Salary Average : $65,000
Henrik Rybinski $92,500 (2)
Salary Average : $92,500
Hudson Fasching $92,500 (1)
Salary Average : $73,750
Jan Jenik $92,500 (3)
Salary Average : $92,500
Nikita Okhotiuk $92,500 (1)
Salary Average : $92,500
Eetu Liukas $92,500 (3)
Salary Average : $65,000
Olivier Rodrigue $92,500 (3)
Salary Average : $92,500
Jake Middleton $92,500 (3)
Salary Average : $92,500
Artemi Kniazev $92,500 (1)
Salary Average : $0
Chase DeLeo $92,500 (2)
Salary Average : $92,500
Jasper Weatherby $92,500 (1)
Salary Average : $92,500
Maxim Cajkovic $92,500 (3)
Salary Average : $0
William Stromgren $92,500 (3)
Salary Average : $65,000
Pheonix Copley $92,500 (1)
Salary Average : $92,500
Filip Cederqvist $92,500 (3)
Salary Average : $65,000
Total Farm Players18
Salary Commitment
Year 2024 : $1,735,000
Year 2025 : $1,175,000
Year 2026 : $890,000
Year 2027 : $150,000
Salary Average Commitment
Year 2024 : $1,413,750
Year 2025 : $965,000
Year 2026 : $687,500
Year 2027 : $150,000

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 5750 - $125 - 0 - 0.00%
Level 2: 4750 - $75 - 0 - 0.00%
Level 3: 3750 - $50 - 0 - 0.00%
Level 4: 2750 - $45 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 0 - 0.00%
Farm Level 2: 2000 - $15 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left40
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,604,999
Farm Players Total Salaries$2,617,500
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$72,483,414
Projected Bank Account$72,483,414

Pro Players Salaries

Brady Skjei (1 Way Contract) $10,100,000 (5)
-Salary Average : $10,100,000
Teuvo Teravainen (1 Way Contract) $9,510,000 (5)
-Salary Average : $9,510,000
Blake Wheeler (1 Way Contract) $9,100,000 (1)
-Salary Average : $9,100,000
Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (3)
-Salary Average : $8,250,000
Jason Robertson $7,750,000 (1)
-Salary Average : $7,750,000
Nathan Bastian $6,000,000 (1)
-Salary Average : $6,000,000
Jeremy Swayman $3,745,000 (4)
-Salary Average : $3,745,000
Ilya Lyubushkin $3,500,000 (4)
-Salary Average : $3,500,000
Connor Carrick (1 Way Contract) $2,900,000 (1)
-Salary Average : $2,900,000
Aaron Dell $1,499,999 (3)
-Salary Average : $1,499,999
Lucas Raymond $925,000 (1)
-Salary Average : $0
Jonatan Berggren $925,000 (1)
-Salary Average : $0
Moritz Seider $925,000 (3)
-Salary Average : $878,750
Lukas Reichel $925,000 (1)
-Salary Average : $0
Connor Bedard $925,000 (3)
-Salary Average : $650,000
Shane Pinto $925,000 (2)
-Salary Average : $925,000
Ridly Greig $925,000 (2)
-Salary Average : $925,000
Joey Anderson $925,000 (5)
-Salary Average : $800,000
Jakub Zboril $925,000 (1)
-Salary Average : $725,000
Valtteri Puustinen $925,000 (1)
-Salary Average : $0
Total Pro Players20
Salary Commitment
Year 2024 : $71,604,999
Year 2025 : $41,229,999
Year 2026 : $39,379,999
Year 2027 : $27,780,000
Salary Average Commitment
Year 2024 : $67,258,749
Year 2025 : $40,783,749
Year 2026 : $38,933,749
Year 2027 : $27,655,000
Salary Cap with 1 Way Contract
Year 2024 : $71,604,999
Year 2025 : $41,229,999
Year 2026 : $39,379,999
Year 2027 : $27,780,000

Farm Players Salaries

Lias Andersson $120,000 (4)
Salary Average : $120,000
Jesper Vikman $92,500 (1)
Salary Average : $92,500
Sam Montembeault $92,500 (1)
Salary Average : $92,500
Brayden Tracey $92,500 (2)
Salary Average : $92,500
David Jiricek $92,500 (2)
Salary Average : $92,500
Cole Schwindt $92,500 (3)
Salary Average : $92,500
Adam Beckman $92,500 (1)
Salary Average : $0
Grigori Denisenko $92,500 (3)
Salary Average : $81,250
Jacob Perreault $92,500 (2)
Salary Average : $92,500
Jett Woo $92,500 (3)
Salary Average : $92,500
Owen Power $92,500 (1)
Salary Average : $92,500
Shakir Mukhamadullin $92,500 (2)
Salary Average : $92,500
Will Cuylle $92,500 (2)
Salary Average : $92,500
Radim Zohorna $92,500 (1)
Salary Average : $92,500
Jayden Grubbe $92,500 (3)
Salary Average : $65,000
Marat Khusnutdinov $92,500 (3)
Salary Average : $65,000
Cole Cassels $92,500 (1)
Salary Average : $92,500
David Gustafsson $92,500 (1)
Salary Average : $92,500
Matvey Petrov $92,500 (3)
Salary Average : $92,500
Leon Gawanke $92,500 (1)
Salary Average : $92,500
Ryan Johnson $92,500 (3)
Salary Average : $65,000
Tobias Bjornfot $92,500 (1)
Salary Average : $92,500
Dylan Holloway $92,500 (1)
Salary Average : $0
Jakob Pelletier $92,500 (1)
Salary Average : $0
Mikhail Abramov $92,500 (1)
Salary Average : $0
Yegor Chinakhov $92,500 (1)
Salary Average : $0
Dylan Wells $92,500 (2)
Salary Average : $92,500
Arshdeep Bains $92,500 (2)
Salary Average : $92,500
Total Farm Players28
Salary Commitment
Year 2024 : $2,617,500
Year 2025 : $1,415,000
Year 2026 : $767,500
Year 2027 : $120,000
Salary Average Commitment
Year 2024 : $2,061,250
Year 2025 : $1,321,250
Year 2026 : $673,750
Year 2027 : $120,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $88,000,000
Available Cap Space

Over Minimum of
$65,000,000

Farm Salary Cap

Under Maximum of
$9,000,000

Pro Players

Farm Players

Total Players

Avalanche $108,635,965 $66,100,000 $21,900,000 $1,100,000 $2,162,500 $6,837,500 232346
Blackhawks $112,170,270 $78,332,174 $9,667,826 $13,332,174 $2,034,900 $6,965,100 212142
Blue Jackets $63,008,975 $76,949,996 $11,050,004 $11,949,996 $1,984,500 $7,015,500 232043
Blues $96,277,528 $65,288,461 $22,711,539 $288,461 $2,682,500 $6,317,500 222951
Bruins $63,921,560 $87,712,500 $287,500 $22,712,500 $2,515,000 $6,485,000 212748
Canadiens $74,147,963 $80,529,667 $7,470,333 $15,529,667 $1,877,500 $7,122,500 212041
Canucks $36,318,796 $85,143,295 $2,856,705 $20,143,295 $2,444,900 $6,555,100 212546
Capitals $73,735,397 $71,371,000 $16,629,000 $6,371,000 $2,287,400 $6,712,600 232144
Devils $111,197,450 $86,472,000 $1,528,000 $21,472,000 $2,052,200 $6,947,800 202242
Ducks $103,718,828 $77,916,110 $10,083,890 $12,916,110 $1,857,500 $7,142,500 212041
Flames $46,704,962 $70,150,000 $17,850,000 $5,150,000 $2,261,500 $6,738,500 202343
Flyers $102,188,589 $86,358,000 $1,642,000 $21,358,000 $3,162,600 $5,837,400 212546
Golden Knights $83,378,651 $75,468,995 $12,531,005 $10,468,995 $1,573,260 $7,426,740 211738
Hurricanes $101,374,290 $71,032,328 $16,967,672 $6,032,328 $2,877,500 $6,122,500 222850
Islanders $74,732,126 $69,767,854 $18,232,146 $4,767,854 $3,282,500 $5,717,500 243357
Jets $57,399,861 $72,091,666 $15,908,334 $7,091,666 $2,155,000 $6,845,000 222345
Kings $57,900,658 $86,766,106 $1,233,894 $21,766,106 $2,902,400 $6,097,600 232851
Kraken $88,842,736 $75,197,222 $12,802,778 $10,197,222 $2,127,500 $6,872,500 192342
Lightning $63,561,879 $69,665,665 $18,334,335 $4,665,665 $1,929,900 $7,070,100 202040
Maple Leafs $90,197,184 $87,195,000 $805,000 $22,195,000 $1,677,500 $7,322,500 221840
Oilers $97,677,001 $56,243,000 $31,757,000 -$8,757,000 $2,623,300 $6,376,700 212748
Panthers $36,398,903 $83,061,856 $4,938,144 $18,061,856 $1,815,000 $7,185,000 221941
Penguins $75,533,174 $82,519,460 $5,480,540 $17,519,460 $3,560,000 $5,440,000 213657
Predators $36,713,218 $81,876,312 $6,123,688 $16,876,312 $2,080,288 $6,919,712 202242
Rangers $95,788,319 $79,883,000 $8,117,000 $14,883,000 $2,307,500 $6,692,500 202343
Red Wings $41,920,852 $78,883,334 $9,116,666 $13,883,334 $2,485,000 $6,515,000 202444
Sabres $71,494,251 $86,662,165 $1,337,835 $21,662,165 $1,757,500 $7,242,500 221941
Senators $78,078,352 $63,439,000 $24,561,000 -$1,561,000 $2,647,400 $6,352,600 192847
Sharks $92,199,925 $75,757,000 $12,243,000 $10,757,000 $2,557,400 $6,442,600 202646
Stars $43,103,211 $83,599,999 $4,400,001 $18,599,999 $3,182,500 $5,817,500 213051
Utah Hockey Club $81,280,833 $82,833,334 $5,166,666 $17,833,334 $1,735,000 $7,265,000 231841
Wild $72,483,414 $71,604,999 $16,395,001 $6,604,999 $2,617,500 $6,382,500 202848