Please rotate your device to landscape mode for a better experience.
Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 5750 - $125 - 4,602 - 80.03%
Level 2: 4750 - $75 - 3,623 - 76.27%
Level 3: 3750 - $50 - 3,569 - 95.18%
Level 4: 2750 - $45 - 2,132 - 77.53%
Luxury : 1000 - $250 - 942 - 94.16%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,793 - 93.10%
Farm Level 2: 2000 - $15 - 1,884 - 94.19%
Farm Total Capacity :5000

Income

Home Games Left37
Average Attendance - %14,868 - 82.60%
Average Income per Game$1,980,905
Year to Date Revenue$9,904,523
Farm
Home Games Left36
Average Attendance - %4,677 - 93.54%
Average Income per Game$143,200
Year to Date Revenue$715,998

Expense

Pro Players Total Salaries$87,800,857
Farm Players Total Salaries$1,927,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$9,600,100
Farm Year To Date Expenses$316,480
Pro Salary Cap To Date$9,491,980
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$73,293,470
Farm Estimated Season Revenue$5,155,186
Pro Remaining Season Days165
Pro Expenses Per Days$480,005
Pro Estimated Expenses$79,200,825
Farm Remaining Season Days165
Farm Expenses Per Days$15,824
Farm Estimated Expenses$2,610,960
Estimated Season Expenses$81,811,785
Season Salary Cap$87,800,857
Estimate Under Maximum Salary Cap of $104,000,000$16,199,143
Estimate Over Minimum Salary Cap of $76,000,000 $11,800,857
Current Bank Account$109,042,530
Projected Bank Account$105,679,401

Pro Players Salaries

Parker Kelly (1 Way Contract) $12,000,000 (2)
-Salary Average : $12,000,000
Jack Hughes (1 Way Contract) $10,800,000 (4)
-Salary Average : $10,800,000
Mikhail Sergachev (1 Way Contract) $8,500,000 (1)
-Salary Average : $8,500,000
Jordan Staal (1 Way Contract) $8,000,000 (3)
-Salary Average : $8,000,000
Tage Thompson (1 Way Contract) $7,142,857 (3)
-Salary Average : $7,142,857
Jacob Trouba (1 Way Contract) $4,997,000 (3)
-Salary Average : $4,997,000
Oliver Bjorkstrand (1 Way Contract) $4,919,000 (2)
-Salary Average : $4,919,000
Spencer Knight (1 Way Contract) $4,500,000 (1)
-Salary Average : $4,500,000
Will Cuylle (1 Way Contract) $4,500,000 (3)
-Salary Average : $4,500,000
Steven Lorentz (1 Way Contract) $4,000,000 (1)
-Salary Average : $4,000,000
K'Andre Miller (1 Way Contract) $3,782,000 (3)
-Salary Average : $3,782,000
Anthony Stolarz (1 Way Contract) $3,500,000 (3)
-Salary Average : $3,500,000
Colin Blackwell (1 Way Contract) $3,000,000 (2)
-Salary Average : $3,000,000
Alex Vlasic (1 Way Contract) $2,578,000 (3)
-Salary Average : $2,578,000
Philip Broberg $957,000 (1)
-Salary Average : $957,000
Matthew Schaefer $925,000 (3)
-Salary Average : $924,000
JJ Peterka $925,000 (1)
-Salary Average : $925,000
Leo Carlsson $925,000 (1)
-Salary Average : $925,000
Matthew Knies $925,000 (1)
-Salary Average : $925,000
Will Smith $925,000 (2)
-Salary Average : $925,000
Total Pro Players20
Salary Commitment
Year 2026 : $87,800,857
Year 2027 : $67,068,857
Year 2028 : $46,224,857
Year 2029 : $10,800,000
Salary Average Commitment
Year 2026 : $87,799,857
Year 2027 : $67,067,857
Year 2028 : $46,223,857
Year 2029 : $10,800,000
Salary Cap with 1 Way Contract
Year 2026 : $87,800,857
Year 2027 : $67,068,857
Year 2028 : $46,224,857
Year 2029 : $10,800,000

Farm Players Salaries

Egor Zamula $130,000 (1)
Salary Average : $130,000
Cayden Primeau $125,000 (3)
Salary Average : $125,000
Devon Levi $100,000 (2)
Salary Average : $100,000
Boris Katchouk $92,500 (1)
Salary Average : $92,500
David Goyette $92,500 (2)
Salary Average : $92,500
Corson Ceulemans $92,500 (3)
Salary Average : $92,500
Harrison Brunicke $92,500 (2)
Salary Average : $92,500
Carey Terrance $92,500 (3)
Salary Average : $92,400
Lukas Cormier $92,500 (2)
Salary Average : $92,500
Owen Pickering $92,500 (2)
Salary Average : $92,500
Jean-Luc Foudy $92,500 (1)
Salary Average : $92,500
Zac Funk $92,500 (2)
Salary Average : $92,500
Xavier Bourgault $92,500 (3)
Salary Average : $92,500
Avery Hayes $92,500 (1)
Salary Average : $92,500
Caedan Bankier $92,500 (1)
Salary Average : $92,500
Olivier Nadeau $92,500 (3)
Salary Average : $92,400
Judd Caulfield $92,500 (1)
Salary Average : $92,500
Nathan Legare $92,500 (2)
Salary Average : $92,500
Simon Lundmark $92,500 (2)
Salary Average : $92,500
Alex Nylander $92,500 (3)
Salary Average : $92,500
Total Farm Players20
Salary Commitment
Year 2026 : $1,927,500
Year 2027 : $1,335,000
Year 2028 : $587,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,927,300
Year 2027 : $1,334,800
Year 2028 : $587,300
Year 2029 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 5750 - $125 - 4,527 - 78.73%
Level 2: 4750 - $75 - 3,449 - 72.62%
Level 3: 3750 - $50 - 3,414 - 91.05%
Level 4: 2750 - $45 - 2,026 - 73.67%
Luxury : 1000 - $250 - 946 - 94.64%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,775 - 92.49%
Farm Level 2: 2000 - $15 - 1,860 - 92.98%
Farm Total Capacity :5000

Income

Home Games Left37
Average Attendance - %14,363 - 79.80%
Average Income per Game$1,931,682
Year to Date Revenue$9,658,410
Farm
Home Games Left36
Average Attendance - %4,634 - 92.68%
Average Income per Game$141,998
Year to Date Revenue$709,990

Expense

Pro Players Total Salaries$93,474,998
Farm Players Total Salaries$2,258,500
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,010,942
Farm Year To Date Expenses$297,679
Pro Salary Cap To Date$9,929,862
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$71,472,234
Farm Estimated Season Revenue$5,111,928
Pro Remaining Season Days165
Pro Expenses Per Days$509,324
Pro Estimated Expenses$84,038,460
Farm Remaining Season Days165
Farm Expenses Per Days$14,911
Farm Estimated Expenses$2,460,315
Estimated Season Expenses$86,498,775
Season Salary Cap$93,474,998
Estimate Under Maximum Salary Cap of $104,000,000$10,525,002
Estimate Over Minimum Salary Cap of $76,000,000 $17,474,998
Current Bank Account$102,366,544
Projected Bank Account$92,451,931

Pro Players Salaries

Tyler Seguin (1 Way Contract) $9,850,000 (1)
-Salary Average : $9,850,000
Filip Forsberg (1 Way Contract) $8,243,000 (5)
-Salary Average : $8,243,000
Alex DeBrincat (1 Way Contract) $7,586,000 (4)
-Salary Average : $7,586,000
Ryan O'Reilly (1 Way Contract) $7,500,000 (1)
-Salary Average : $7,500,000
Jake Guentzel (1 Way Contract) $6,000,000 (3)
-Salary Average : $6,000,000
Artem Zub (1 Way Contract) $4,600,000 (2)
-Salary Average : $4,600,000
Alexander Wennberg (1 Way Contract) $4,500,000 (3)
-Salary Average : $4,500,000
Adin Hill (1 Way Contract) $4,404,000 (4)
-Salary Average : $4,404,000
Viktor Arvidsson (1 Way Contract) $4,250,000 (1)
-Salary Average : $4,250,000
Kaiden Guhle (1 Way Contract) $4,165,000 (2)
-Salary Average : $4,165,000
Scott Mayfield (1 Way Contract) $3,850,000 (2)
-Salary Average : $3,850,000
Martin Pospisil (1 Way Contract) $3,502,000 (3)
-Salary Average : $3,502,000
Brandon Montour (1 Way Contract) $3,500,000 (3)
-Salary Average : $3,500,000
Dakota Joshua (1 Way Contract) $3,100,000 (4)
-Salary Average : $3,100,000
Tyson Foerster (1 Way Contract) $3,000,000 (4)
-Salary Average : $3,000,000
Mathieu Joseph (1 Way Contract) $3,000,000 (1)
-Salary Average : $3,000,000
Yaroslav Askarov (1 Way Contract) $2,500,000 (2)
-Salary Average : $2,500,000
Nico Sturm (1 Way Contract) $2,000,000 (1)
-Salary Average : $2,000,000
Matthew Kessel $1,499,999 (3)
-Salary Average : $1,499,999
Jeff Malott $1,400,000 (2)
-Salary Average : $1,400,000
Jeff Petry (1 Way Contract) $1,250,000 (3)
-Salary Average : $1,250,000
Matt Luff $999,999 (2)
-Salary Average : $999,999
Justin Holl (1 Way Contract) $925,000 (3)
-Salary Average : $925,000
Jake Middleton $925,000 (1)
-Salary Average : $925,000
Sam Malinski $925,000 (2)
-Salary Average : $925,000
Total Pro Players25
Salary Commitment
Year 2026 : $93,474,998
Year 2027 : $65,949,998
Year 2028 : $47,509,999
Year 2029 : $26,333,000
Salary Average Commitment
Year 2026 : $93,474,998
Year 2027 : $65,949,998
Year 2028 : $47,509,999
Year 2029 : $26,333,000
Salary Cap with 1 Way Contract
Year 2026 : $93,474,998
Year 2027 : $65,949,998
Year 2028 : $47,509,999
Year 2029 : $26,333,000

Farm Players Salaries

Jamie Engelbert $106,000 (3)
Salary Average : $106,000
Brayden Pachal $100,000 (3)
Salary Average : $100,000
Tyler Pitlick $100,000 (1)
Salary Average : $100,000
Tanner Pearson $100,000 (2)
Salary Average : $100,000
Nikita Pavlychev $95,000 (2)
Salary Average : $95,000
Zach Sawchenko $92,500 (2)
Salary Average : $92,500
Jack Malone $92,500 (1)
Salary Average : $92,500
Dennis Cholowski $92,500 (2)
Salary Average : $92,500
Dawson Barteaux $92,500 (2)
Salary Average : $92,500
Isac Lundestrom $92,500 (2)
Salary Average : $92,500
Colby Barlow $92,500 (3)
Salary Average : $92,400
Egor Afanasyev $92,500 (3)
Salary Average : $92,400
Sawyer Boulton $92,500 (2)
Salary Average : $92,500
Scooter Brickey $92,500 (2)
Salary Average : $92,500
Riley Heidt $92,500 (3)
Salary Average : $92,400
Otto Salin $92,500 (3)
Salary Average : $92,400
Aleksei Kolosov $92,500 (2)
Salary Average : $92,500
Philip Kemp $92,500 (3)
Salary Average : $92,500
Kevin Korchinski $92,500 (1)
Salary Average : $92,500
Ryan McAllister $92,500 (1)
Salary Average : $92,500
Samu Tuomaala $92,500 (1)
Salary Average : $92,500
Chase Wouters $92,500 (2)
Salary Average : $92,500
Damian Clara $92,500 (2)
Salary Average : $92,500
Aleksi Heimosalmi $92,500 (2)
Salary Average : $92,500
Total Farm Players24
Salary Commitment
Year 2026 : $2,258,500
Year 2027 : $1,788,500
Year 2028 : $668,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,258,100
Year 2027 : $1,788,100
Year 2028 : $668,100
Year 2029 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 5750 - $115 - 5,487 - 95.43%
Level 2: 4750 - $72 - 4,485 - 94.42%
Level 3: 3750 - $55 - 2,623 - 69.95%
Level 4: 2750 - $45 - 1,969 - 71.61%
Luxury : 1000 - $270 - 738 - 73.84%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,668 - 88.94%
Farm Level 2: 2000 - $15 - 1,884 - 94.18%
Farm Total Capacity :5000

Income

Home Games Left37
Average Attendance - %15,303 - 85.02%
Average Income per Game$2,023,878
Year to Date Revenue$10,119,392
Farm
Home Games Left36
Average Attendance - %4,552 - 91.04%
Average Income per Game$138,640
Year to Date Revenue$693,201

Expense

Pro Players Total Salaries$78,038,874
Farm Players Total Salaries$2,062,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$8,668,850
Farm Year To Date Expenses$266,020
Pro Salary Cap To Date$8,560,750
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$74,883,501
Farm Estimated Season Revenue$4,991,047
Pro Remaining Season Days165
Pro Expenses Per Days$427,237
Pro Estimated Expenses$70,494,105
Farm Remaining Season Days165
Farm Expenses Per Days$13,851
Farm Estimated Expenses$2,285,415
Estimated Season Expenses$72,779,520
Season Salary Cap$78,038,874
Estimate Under Maximum Salary Cap of $104,000,000$25,961,126
Estimate Over Minimum Salary Cap of $76,000,000 $2,038,874
Current Bank Account$60,810,343
Projected Bank Account$67,905,371

Pro Players Salaries

Kirby Dach (1 Way Contract) $15,000,000 (5)
-Salary Average : $15,000,000
Ryan Donato (1 Way Contract) $8,300,000 (4)
-Salary Average : $8,300,000
Arturs Silovs (1 Way Contract) $7,000,000 (5)
-Salary Average : $7,000,000
Trent Frederic (1 Way Contract) $5,000,000 (2)
-Salary Average : $5,000,000
Adam Henrique (1 Way Contract) $4,000,000 (2)
-Salary Average : $4,000,000
Brad Lambert (1 Way Contract) $4,000,000 (5)
-1 Way Contract Salary Cap : $4,000,000
-Salary Average : $4,000,000
Ty Dellandrea (1 Way Contract) $4,000,000 (5)
-Salary Average : $4,000,000
Kent Johnson (1 Way Contract) $3,886,000 (1)
-Salary Average : $3,886,000
Nick Leddy (1 Way Contract) $3,300,000 (4)
-Salary Average : $3,300,000
Chris Tanev (1 Way Contract) $3,300,000 (4)
-Salary Average : $3,300,000
Kole Lind (1 Way Contract) $3,000,000 (4)
-Salary Average : $3,000,000
Joonas Korpisalo (1 Way Contract) $3,000,000 (5)
-Salary Average : $3,000,000
Shakir Mukhamadullin (1 Way Contract) $2,300,000 (3)
-1 Way Contract Salary Cap : $2,300,000
-Salary Average : $2,300,000
Tyson Jost (1 Way Contract) $2,000,000 (4)
-Salary Average : $2,000,000
Yakov Trenin (1 Way Contract) $1,700,000 (1)
-Salary Average : $1,700,000
Logan Brown $1,499,999 (2)
-Salary Average : $1,499,999
Carl Grundstrom $1,499,999 (3)
-Salary Average : $1,499,999
Matthew Robertson $1,499,999 (2)
-Salary Average : $1,499,999
Vincent Desharnais $977,877 (2)
-Salary Average : $977,877
Oliver Bonk $925,000 (3)
-Salary Average : $924,000
Zeev Buium $925,000 (3)
-Salary Average : $924,000
Logan Stankoven $925,000 (1)
-Salary Average : $925,000
Total Pro Players22
Salary Commitment
Year 2026 : $78,038,874
Year 2027 : $71,527,874
Year 2028 : $58,549,999
Year 2029 : $52,900,000
Salary Average Commitment
Year 2026 : $78,036,874
Year 2027 : $71,525,874
Year 2028 : $58,547,999
Year 2029 : $52,900,000
Salary Cap with 1 Way Contract
Year 2026 : $78,038,874
Year 2027 : $71,527,874
Year 2028 : $58,549,999
Year 2029 : $52,900,000

Farm Players Salaries

Nikita Tolopilo $150,000 (3)
Salary Average : $150,000
Ville Heinola $150,000 (2)
Salary Average : $150,000
Tobias Bjornfot $150,000 (2)
Salary Average : $150,000
Carson Meyer $150,000 (3)
Salary Average : $150,000
Josh Davies $150,000 (2)
Salary Average : $150,000
Riley Stillman $110,000 (1)
Salary Average : $110,000
Michael Milne $92,500 (2)
Salary Average : $92,500
Ben Steeves $92,500 (2)
Salary Average : $92,500
Charlie Wright $92,500 (2)
Salary Average : $92,500
Gavin Hayes $92,500 (2)
Salary Average : $92,500
Jonathan Lekkerimaki $92,500 (2)
Salary Average : $92,500
Sam Lipkin $92,500 (2)
Salary Average : $92,500
Daniil But $92,500 (3)
Salary Average : $92,400
Owen Flores $92,500 (3)
Salary Average : $92,400
Bogdan Trineyev $92,500 (1)
Salary Average : $92,500
Brennan Othmann $92,500 (1)
Salary Average : $92,500
Ville Ottavainen $92,500 (1)
Salary Average : $92,500
Arsenii Sergeev $92,500 (3)
Salary Average : $92,500
Adam Edstrom $92,500 (1)
Salary Average : $92,500
Total Farm Players19
Salary Commitment
Year 2026 : $2,062,500
Year 2027 : $1,582,500
Year 2028 : $577,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,062,300
Year 2027 : $1,582,300
Year 2028 : $577,300
Year 2029 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 5750 - $125 - 4,549 - 79.11%
Level 2: 4750 - $75 - 3,553 - 74.80%
Level 3: 3750 - $50 - 3,431 - 91.48%
Level 4: 2750 - $45 - 2,070 - 75.25%
Luxury : 1000 - $250 - 980 - 98.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,682 - 89.40%
Farm Level 2: 2000 - $15 - 1,853 - 92.65%
Farm Total Capacity :5000

Income

Home Games Left40
Average Attendance - %14,582 - 81.01%
Average Income per Game$1,963,339
Year to Date Revenue$3,926,678
Farm
Home Games Left39
Average Attendance - %4,535 - 90.70%
Average Income per Game$138,474
Year to Date Revenue$276,947

Expense

Pro Players Total Salaries$99,575,184
Farm Players Total Salaries$2,708,411
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,873,000
Farm Year To Date Expenses$325,240
Pro Salary Cap To Date$10,764,880
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$78,533,560
Farm Estimated Season Revenue$5,400,466
Pro Remaining Season Days165
Pro Expenses Per Days$543,650
Pro Estimated Expenses$89,702,250
Farm Remaining Season Days165
Farm Expenses Per Days$16,262
Farm Estimated Expenses$2,683,230
Estimated Season Expenses$92,385,480
Season Salary Cap$99,575,184
Estimate Under Maximum Salary Cap of $104,000,000$4,424,816
Estimate Over Minimum Salary Cap of $76,000,000 $23,575,184
Current Bank Account$94,080,972
Projected Bank Account$85,629,518

Pro Players Salaries

Adam Lowry (1 Way Contract) $10,987,650 (4)
-Salary Average : $10,987,654
Adam Larsson (1 Way Contract) $10,876,540 (4)
-Salary Average : $10,876,543
Blake Coleman (1 Way Contract) $10,765,430 (4)
-Salary Average : $10,765,432
Elias Pettersson (1 Way Contract) $7,350,000 (2)
-Salary Average : $7,350,000
Anthony Duclair (1 Way Contract) $6,000,000 (2)
-Salary Average : $6,000,000
Alex Killorn (1 Way Contract) $5,985,895 (5)
-Salary Average : $5,985,895
Ryan McDonagh (1 Way Contract) $5,295,795 (2)
-Salary Average : $5,295,795
Andrei Kuzmenko (1 Way Contract) $4,995,975 (4)
-Salary Average : $4,995,975
Jake DeBrusk (1 Way Contract) $4,995,000 (3)
-Salary Average : $4,995,000
Pius Suter (1 Way Contract) $4,580,000 (5)
-Salary Average : $4,580,000
Warren Foegele (1 Way Contract) $3,995,895 (3)
-Salary Average : $3,995,895
Tristan Jarry (1 Way Contract) $3,500,000 (1)
-Salary Average : $3,500,000
Ukko-Pekka Luukkonen (1 Way Contract) $3,440,000 (2)
-Salary Average : $2,601,667
Trevor van Riemsdyk (1 Way Contract) $3,014,000 (2)
-Salary Average : $3,014,000
Ryker Evans (1 Way Contract) $2,800,000 (2)
-Salary Average : $2,800,000
Danton Heinen (1 Way Contract) $2,775,995 (3)
-Salary Average : $2,775,995
Joel Kiviranta (1 Way Contract) $2,750,000 (1)
-Salary Average : $2,750,000
Niko Mikkola (1 Way Contract) $2,500,000 (3)
-Salary Average : $2,500,000
Barrett Hayton (1 Way Contract) $1,775,000 (1)
-Salary Average : $1,775,000
Jordan Spence $1,192,000 (3)
-Salary Average : $1,192,000
Total Pro Players20
Salary Commitment
Year 2026 : $99,575,184
Year 2027 : $91,550,184
Year 2028 : $63,650,389
Year 2029 : $48,191,499
Salary Average Commitment
Year 2026 : $98,736,851
Year 2027 : $90,711,851
Year 2028 : $63,650,389
Year 2029 : $48,191,499
Salary Cap with 1 Way Contract
Year 2026 : $99,575,184
Year 2027 : $91,550,184
Year 2028 : $63,650,389
Year 2029 : $48,191,499

Farm Players Salaries

Clay Stevenson $111,111 (3)
Salary Average : $111,111
Paul Cotter $100,000 (2)
Salary Average : $100,000
Colten Ellis $92,500 (1)
Salary Average : $92,500
Mathieu Cataford $92,500 (3)
Salary Average : $92,400
Anton Frondell $92,500 (3)
Salary Average : $92,400
Bo Groulx $92,500 (1)
Salary Average : $92,500
Aidan Fulp $92,500 (1)
Salary Average : $92,500
Jordan Dumais $92,500 (2)
Salary Average : $92,500
Jarred Tinordi $92,500 (1)
Salary Average : $92,500
Noah Warren $92,500 (2)
Salary Average : $92,500
Etienne Morin $92,500 (3)
Salary Average : $92,400
Gracyn Sawchyn $92,500 (3)
Salary Average : $92,400
Ty Nelson $92,500 (2)
Salary Average : $92,500
Igor Chernyshov $92,500 (3)
Salary Average : $92,400
Yegor Sidorov $92,500 (2)
Salary Average : $92,500
Nicholas Robertson $92,500 (1)
Salary Average : $92,500
Vadim Zherenko $92,500 (1)
Salary Average : $92,500
Quinton Burns $92,500 (3)
Salary Average : $92,400
Theo Lindstein $92,500 (3)
Salary Average : $92,400
Samuel Bolduc $92,500 (1)
Salary Average : $92,500
Jared Davidson $92,500 (1)
Salary Average : $92,500
Logan Mailloux $92,500 (1)
Salary Average : $92,500
Reid Schaefer $92,500 (1)
Salary Average : $92,500
Tyler Boucher $92,500 (1)
Salary Average : $92,500
Zach Dean $92,500 (1)
Salary Average : $92,500
Zack Ostapchuk $92,500 (1)
Salary Average : $92,500
Alex Turcotte $92,500 (1)
Salary Average : $92,500
Tim Washe $92,400 (1)
Salary Average : $92,400
Cole O'Hara $92,400 (1)
Salary Average : $92,400
Total Farm Players29
Salary Commitment
Year 2026 : $2,708,411
Year 2027 : $1,228,611
Year 2028 : $758,611
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,707,711
Year 2027 : $1,227,911
Year 2028 : $757,911
Year 2029 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5750 - $120 - 5,511 - 95.85%
Level 2: 4750 - $71 - 4,329 - 91.13%
Level 3: 3750 - $50 - 3,622 - 96.59%
Level 4: 2750 - $42 - 2,647 - 96.25%
Luxury : 1000 - $247 - 931 - 93.10%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $30 - 2,250 - 75.00%
Farm Level 2: 2000 - $20 - 1,500 - 75.00%
Farm Total Capacity :5000

Income

Home Games Left38
Average Attendance - %17,040 - 94.67%
Average Income per Game$2,176,739
Year to Date Revenue$8,706,955
Farm
Home Games Left37
Average Attendance - %3,750 - 75.00%
Average Income per Game$142,350
Year to Date Revenue$569,400

Expense

Pro Players Total Salaries$104,696,000
Farm Players Total Salaries$2,544,800
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value($5,000,000)
Pro Year To Date Expenses$11,426,600
Farm Year To Date Expenses$356,200
Pro Salary Cap To Date$11,254,696
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$82,716,072
Farm Estimated Season Revenue$5,266,950
Pro Remaining Season Days165
Pro Expenses Per Days$571,330
Pro Estimated Expenses$94,269,450
Farm Remaining Season Days165
Farm Expenses Per Days$17,810
Farm Estimated Expenses$2,938,650
Estimated Season Expenses$97,208,100
Season Salary Cap$93,796,000
Estimate Under Maximum Salary Cap of $104,000,000$10,204,000
Estimate Over Minimum Salary Cap of $76,000,000 $17,796,000
Current Bank Account$8,392,335
Projected Bank Account($832,743)

Pro Players Salaries

Anze Kopitar (1 Way Contract) $11,125,000 (3)
-Salary Average : $11,125,000
Brent Burns (1 Way Contract) $10,000,000 (1)
-Salary Average : $10,000,000
Kirill Kaprizov (1 Way Contract) $9,000,000 (3)
-Salary Average : $9,000,000
Tim Stutzle (1 Way Contract) $8,350,000 (1)
-Salary Average : $8,350,000
Aaron Ekblad (1 Way Contract) $6,629,000 (3)
-Salary Average : $6,629,000
Chris Kreider (1 Way Contract) $6,500,000 (1)
-Salary Average : $6,500,000
William Karlsson (Out of Payroll) $5,900,000 (1)
-Salary Average : $5,900,000
Mackenzie Blackwood (1 Way Contract) $5,674,000 (5)
-Salary Average : $5,674,000
Tommy Novak (1 Way Contract) $5,550,000 (5)
-Salary Average : $5,550,000
Simon Edvinsson (1 Way Contract) $5,547,000 (3)
-Salary Average : $5,547,000
Mikael Backlund (1 Way Contract) $5,350,000 (1)
-Salary Average : $5,350,000
Joel Farabee (1 Way Contract) $4,622,000 (4)
-Salary Average : $4,622,000
Dante Fabbro (1 Way Contract) $3,150,000 (4)
-Salary Average : $3,150,000
Albert Johansson (1 Way Contract) $3,050,000 (5)
-Salary Average : $3,050,000
Ryan Lindgren (1 Way Contract) $3,000,000 (2)
-Salary Average : $3,000,000
Keegan Kolesar (1 Way Contract) $2,450,000 (4)
-Salary Average : $2,450,000
Elmer Soderblom (1 Way Contract) $2,200,000 (4)
-Salary Average : $2,200,000
Mark Jankowski (1 Way Contract) $1,500,000 (1)
-Salary Average : $1,500,000
Timothy Liljegren $1,400,000 (3)
-Salary Average : $1,400,000
Jackson LaCombe $925,000 (1)
-Salary Average : $925,000
Aliaksei Protas $925,000 (1)
-Salary Average : $925,000
Michael Dipietro $925,000 (2)
-Salary Average : $925,000
Arseny Gritsyuk $924,000 (3)
-Salary Average : $924,000
Total Pro Players23
Salary Commitment
Year 2026 : $104,696,000
Year 2027 : $65,246,000
Year 2028 : $61,321,000
Year 2029 : $26,696,000
Salary Average Commitment
Year 2026 : $104,696,000
Year 2027 : $65,246,000
Year 2028 : $61,321,000
Year 2029 : $26,696,000
Salary Cap with 1 Way Contract
Year 2026 : $104,696,000
Year 2027 : $65,246,000
Year 2028 : $61,321,000
Year 2029 : $26,696,000

Farm Players Salaries

Riley Mercer $150,000 (3)
Salary Average : $150,000
Juuso Parssinen $150,000 (3)
Salary Average : $150,000
Scott Perunovich $100,000 (2)
Salary Average : $100,000
Sam Poulin $100,000 (2)
Salary Average : $100,000
Mathew Dumba $100,000 (1)
Salary Average : $100,000
Ryan Tverberg $95,000 (1)
Salary Average : $95,000
Marc-Andre Gaudet $92,500 (3)
Salary Average : $92,400
Atro Leppanen $92,500 (3)
Salary Average : $92,400
Alex Jefferies $92,500 (1)
Salary Average : $92,500
Massimo Rizzo $92,500 (2)
Salary Average : $92,500
Nikita Grebenkin $92,500 (2)
Salary Average : $92,500
Alexis Gendron $92,500 (1)
Salary Average : $92,500
Shai Buium $92,500 (2)
Salary Average : $92,500
Jackson Kunz $92,500 (3)
Salary Average : $92,400
Sawyer Mynio $92,500 (3)
Salary Average : $92,400
Ivan Fedotov $92,500 (1)
Salary Average : $92,500
Gavin White $92,500 (1)
Salary Average : $92,500
Ivan Ivan $92,500 (1)
Salary Average : $92,500
Jacob Melanson $92,500 (1)
Salary Average : $92,500
Jon-Randall Avon $92,500 (1)
Salary Average : $92,500
Kyle McDonald $92,500 (1)
Salary Average : $92,500
Ben McCartney $92,500 (1)
Salary Average : $92,500
Yaniv Perets $92,500 (2)
Salary Average : $92,500
Christopher Merisier-Ortiz $92,500 (2)
Salary Average : $92,500
Kenta Isogai $92,400 (3)
Salary Average : $92,400
William Villeneuve $92,400 (3)
Salary Average : $92,400
Total Farm Players26
Salary Commitment
Year 2026 : $2,544,800
Year 2027 : $1,517,300
Year 2028 : $854,800
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,544,400
Year 2027 : $1,516,900
Year 2028 : $854,400
Year 2029 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 5750 - $125 - 4,507 - 78.38%
Level 2: 4750 - $75 - 3,641 - 76.66%
Level 3: 3750 - $50 - 3,409 - 90.91%
Level 4: 2750 - $45 - 2,068 - 75.19%
Luxury : 1000 - $250 - 967 - 96.70%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,798 - 93.27%
Farm Level 2: 2000 - $15 - 1,833 - 91.63%
Farm Total Capacity :5000

Income

Home Games Left37
Average Attendance - %14,592 - 81.07%
Average Income per Game$1,958,892
Year to Date Revenue$9,794,461
Farm
Home Games Left36
Average Attendance - %4,631 - 92.62%
Average Income per Game$142,268
Year to Date Revenue$711,340

Expense

Pro Players Total Salaries$98,593,617
Farm Players Total Salaries$1,543,000
Coaches Total Salaries$3,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,726,880
Farm Year To Date Expenses$430,280
Pro Salary Cap To Date$10,556,783
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$72,479,011
Farm Estimated Season Revenue$5,121,648
Pro Remaining Season Days165
Pro Expenses Per Days$538,344
Pro Estimated Expenses$88,826,760
Farm Remaining Season Days165
Farm Expenses Per Days$21,314
Farm Estimated Expenses$3,516,810
Estimated Season Expenses$92,343,570
Season Salary Cap$98,593,617
Estimate Under Maximum Salary Cap of $104,000,000$5,406,383
Estimate Over Minimum Salary Cap of $76,000,000 $22,593,617
Current Bank Account$55,496,546
Projected Bank Account$40,753,635

Pro Players Salaries

Alex Tuch (1 Way Contract) $9,000,000 (5)
-Salary Average : $9,000,000
Sidney Crosby (1 Way Contract) $8,984,000 (1)
-Salary Average : $8,984,000
John Tavares (1 Way Contract) $7,153,000 (3)
-Salary Average : $7,153,000
Clayton Keller (1 Way Contract) $7,150,000 (2)
-Salary Average : $7,150,000
Mike Matheson (1 Way Contract) $7,000,000 (4)
-Salary Average : $7,000,000
Colton Parayko (1 Way Contract) $6,725,000 (5)
-Salary Average : $6,725,000
Rickard Rakell (1 Way Contract) $6,646,000 (3)
-Salary Average : $6,646,000
Connor Hellebuyck (1 Way Contract) $6,166,667 (3)
-Salary Average : $6,166,667
Shayne Gostisbehere (1 Way Contract) $5,324,000 (4)
-Salary Average : $5,324,000
Adam Pelech (1 Way Contract) $4,899,950 (3)
-Salary Average : $4,899,950
Boone Jenner (1 Way Contract) $4,111,000 (2)
-Salary Average : $4,111,000
Jamie Oleksiak (1 Way Contract) $3,822,000 (3)
-Salary Average : $3,822,000
Dmitry Kulikov (1 Way Contract) $3,088,000 (3)
-Salary Average : $3,088,000
Anton Forsberg (1 Way Contract) $2,750,000 (2)
-Salary Average : $2,750,000
Jeremy Lauzon (1 Way Contract) $2,690,000 (1)
-Salary Average : $2,690,000
Cole Smith (1 Way Contract) $2,359,000 (3)
-Salary Average : $2,359,000
Ivan Barbashev (1 Way Contract) $2,250,000 (2)
-Salary Average : $2,250,000
Gustav Nyquist (1 Way Contract) $2,000,000 (1)
-Salary Average : $2,000,000
Miles Wood (1 Way Contract) $1,800,000 (2)
-Salary Average : $1,800,000
Morgan Barron $975,000 (2)
-Salary Average : $975,000
Nathan Bastian $925,000 (2)
-Salary Average : $925,000
Justin Hryckowian $925,000 (3)
-Salary Average : $925,000
Frank Nazar $925,000 (2)
-Salary Average : $925,000
Walker Duehr $925,000 (1)
-Salary Average : $925,000
Total Pro Players24
Salary Commitment
Year 2026 : $98,593,617
Year 2027 : $83,994,617
Year 2028 : $63,108,617
Year 2029 : $28,049,000
Salary Average Commitment
Year 2026 : $98,593,617
Year 2027 : $83,994,617
Year 2028 : $63,108,617
Year 2029 : $28,049,000
Salary Cap with 1 Way Contract
Year 2026 : $98,593,617
Year 2027 : $83,994,617
Year 2028 : $63,108,617
Year 2029 : $28,049,000

Farm Players Salaries

Nikita Alexandrov $150,000 (2)
Salary Average : $150,000
Ben Hemmerling $150,000 (2)
Salary Average : $150,000
Sam Lafferty $115,000 (2)
Salary Average : $115,000
Milo Roelens $98,500 (2)
Salary Average : $98,500
Adam Beckman $98,500 (2)
Salary Average : $98,500
Djibril Toure $98,500 (2)
Salary Average : $98,500
Mitchell Gibson $92,500 (3)
Salary Average : $92,400
Victor Ostman $92,500 (2)
Salary Average : $92,500
Tristen Nielsen $92,500 (3)
Salary Average : $92,500
Jeremy Davies $92,500 (2)
Salary Average : $92,500
Jayden Struble $92,500 (1)
Salary Average : $92,500
Christoffer Sedoff $92,500 (1)
Salary Average : $92,500
Brett Berard $92,500 (1)
Salary Average : $92,500
Graeme Clarke $92,500 (1)
Salary Average : $92,500
Jacob MacDonald $92,500 (1)
Salary Average : $92,500
Total Farm Players15
Salary Commitment
Year 2026 : $1,543,000
Year 2027 : $1,080,500
Year 2028 : $185,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,542,900
Year 2027 : $1,080,400
Year 2028 : $184,900
Year 2029 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 5750 - $100 - 5,503 - 95.71%
Level 2: 4750 - $60 - 4,570 - 96.20%
Level 3: 3750 - $35 - 3,659 - 97.56%
Level 4: 2750 - $25 - 2,750 - 100.00%
Luxury : 1000 - $200 - 972 - 97.17%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $35 - 1,680 - 55.99%
Farm Level 2: 2000 - $15 - 1,879 - 93.95%
Farm Total Capacity :5000

Income

Home Games Left39
Average Attendance - %17,453 - 96.96%
Average Income per Game$1,774,849
Year to Date Revenue$5,324,547
Farm
Home Games Left38
Average Attendance - %3,559 - 71.17%
Average Income per Game$126,981
Year to Date Revenue$380,943

Expense

Pro Players Total Salaries$103,662,332
Farm Players Total Salaries$2,403,000
Coaches Total Salaries$5,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$11,758,084
Farm Year To Date Expenses$315,975
Pro Salary Cap To Date$11,190,524
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$69,219,111
Farm Estimated Season Revenue$4,825,278
Pro Remaining Season Days165
Pro Expenses Per Days$588,715
Pro Estimated Expenses$97,137,975
Farm Remaining Season Days165
Farm Expenses Per Days$15,692
Farm Estimated Expenses$2,589,180
Estimated Season Expenses$99,727,155
Season Salary Cap$103,662,332
Estimate Under Maximum Salary Cap of $104,000,000$337,668
Estimate Over Minimum Salary Cap of $76,000,000 $27,662,332
Current Bank Account$17,385,630
Projected Bank Account($8,297,136)

Pro Players Salaries

Zach Hyman (1 Way Contract) $10,150,000 (3)
-Salary Average : $10,150,000
Zach Werenski (1 Way Contract) $9,583,333 (2)
-Salary Average : $9,583,333
Adrian Kempe (1 Way Contract) $9,173,000 (5)
-Salary Average : $9,173,000
Roman Josi (1 Way Contract) $9,059,000 (2)
-Salary Average : $9,059,000
Joel Eriksson Ek (1 Way Contract) $7,536,000 (4)
-Salary Average : $7,536,000
Alex Ovechkin (1 Way Contract) $6,943,000 (1)
-Salary Average : $6,943,000
Bryan Rust (1 Way Contract) $6,720,000 (3)
-Salary Average : $6,720,000
Sam Reinhart (1 Way Contract) $6,500,000 (3)
-Salary Average : $6,500,000
Nathan MacKinnon (1 Way Contract) $6,300,000 (1)
-Salary Average : $6,300,000
Evgeni Malkin (1 Way Contract) $6,100,000 (1)
-Salary Average : $6,100,000
Travis Sanheim (1 Way Contract) $4,675,000 (1)
-Salary Average : $4,675,000
Karel Vejmelka (1 Way Contract) $3,600,000 (4)
-Salary Average : $3,600,000
Cam Talbot (1 Way Contract) $2,800,000 (2)
-Salary Average : $2,800,000
Martin Fehervary (1 Way Contract) $2,300,000 (4)
-Salary Average : $2,300,000
Frederick Gaudreau (1 Way Contract) $2,100,000 (2)
-Salary Average : $2,100,000
Jack McBain (1 Way Contract) $2,100,000 (3)
-Salary Average : $2,100,000
Justin Sourdif (1 Way Contract) $2,050,000 (4)
-Salary Average : $2,050,000
Ryan Hartman (1 Way Contract) $1,700,000 (2)
-Salary Average : $1,700,000
Nathan Walker $1,499,999 (2)
-Salary Average : $1,499,999
Brock Faber $925,000 (1)
-Salary Average : $925,000
Charle-Edouard D'Astous $924,000 (3)
-Salary Average : $924,000
Ryan Shea $924,000 (3)
-Salary Average : $924,000
Total Pro Players22
Salary Commitment
Year 2026 : $103,662,332
Year 2027 : $78,719,332
Year 2028 : $51,977,000
Year 2029 : $24,659,000
Salary Average Commitment
Year 2026 : $103,662,332
Year 2027 : $78,719,332
Year 2028 : $51,977,000
Year 2029 : $24,659,000
Salary Cap with 1 Way Contract
Year 2026 : $103,662,332
Year 2027 : $78,719,332
Year 2028 : $51,977,000
Year 2029 : $24,659,000

Farm Players Salaries

Declan Chisholm $150,000 (3)
Salary Average : $150,000
Mike Benning $120,000 (1)
Salary Average : $120,000
Hudson Fasching $110,000 (2)
Salary Average : $110,000
Sammy Blais $110,000 (2)
Salary Average : $110,000
Bennett Schimek $101,000 (3)
Salary Average : $101,000
Cam Squires $101,000 (3)
Salary Average : $101,000
Finn Harding $101,000 (3)
Salary Average : $101,000
Kyle MacLean $100,000 (3)
Salary Average : $100,000
Vladislav Kolyachonok $100,000 (3)
Salary Average : $100,000
Jack Studnicka $100,000 (1)
Salary Average : $100,000
Glenn Gawdin $100,000 (3)
Salary Average : $100,000
Dylan Garand $95,000 (2)
Salary Average : $95,000
Alex Belzile $95,000 (1)
Salary Average : $95,000
Tristan Allard $95,000 (1)
Salary Average : $95,000
Spencer Stastney $92,500 (3)
Salary Average : $92,500
Ronan Seeley $92,500 (3)
Salary Average : $92,500
Marshall Warren $92,500 (2)
Salary Average : $92,500
Luke Prokop $92,500 (2)
Salary Average : $92,500
Sheldon Dries $92,500 (1)
Salary Average : $92,500
Ben Jones $92,500 (2)
Salary Average : $92,500
Isaac Ratcliffe $92,500 (2)
Salary Average : $92,500
Joe Fleming $92,500 (2)
Salary Average : $92,500
Artur Akhtyamov $92,500 (2)
Salary Average : $92,500
Ivan Prosvetov $92,500 (3)
Salary Average : $92,400
Total Farm Players24
Salary Commitment
Year 2026 : $2,403,000
Year 2027 : $1,900,500
Year 2028 : $1,030,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,402,900
Year 2027 : $1,900,400
Year 2028 : $1,030,400
Year 2029 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 5750 - $120 - 5,476 - 95.23%
Level 2: 4750 - $70 - 4,553 - 95.85%
Level 3: 3750 - $50 - 3,610 - 96.26%
Level 4: 2750 - $40 - 2,628 - 95.58%
Luxury : 1000 - $255 - 792 - 79.20%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,739 - 91.31%
Farm Level 2: 2000 - $15 - 1,888 - 94.39%
Farm Total Capacity :5000

Income

Home Games Left37
Average Attendance - %17,059 - 94.77%
Average Income per Game$2,136,517
Year to Date Revenue$10,682,587
Farm
Home Games Left36
Average Attendance - %4,627 - 92.54%
Average Income per Game$141,324
Year to Date Revenue$706,618

Expense

Pro Players Total Salaries$85,566,330
Farm Players Total Salaries$2,871,000
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$9,373,520
Farm Year To Date Expenses$389,960
Pro Salary Cap To Date$9,265,420
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$79,051,144
Farm Estimated Season Revenue$5,087,650
Pro Remaining Season Days165
Pro Expenses Per Days$467,926
Pro Estimated Expenses$77,207,790
Farm Remaining Season Days165
Farm Expenses Per Days$19,573
Farm Estimated Expenses$3,229,545
Estimated Season Expenses$80,437,335
Season Salary Cap$85,566,330
Estimate Under Maximum Salary Cap of $104,000,000$18,433,670
Estimate Over Minimum Salary Cap of $76,000,000 $9,566,330
Current Bank Account$75,550,956
Projected Bank Account$79,252,415

Pro Players Salaries

Sean Durzi (1 Way Contract) $15,000,000 (3)
-Salary Average : $15,000,000
Mats Zuccarello (1 Way Contract) $15,000,000 (4)
-Salary Average : $15,000,000
Jamie Benn (1 Way Contract) $11,760,000 (2)
-Salary Average : $11,760,000
Kiefer Sherwood (1 Way Contract) $5,099,999 (3)
-Salary Average : $5,099,999
Darren Raddysh (1 Way Contract) $4,594,000 (4)
-Salary Average : $4,594,000
David Perron (1 Way Contract) $4,000,000 (1)
-Salary Average : $4,000,000
Ian Cole (1 Way Contract) $3,670,000 (5)
-Salary Average : $3,670,000
Nick Perbix (1 Way Contract) $3,670,000 (5)
-Salary Average : $3,670,000
Brandon Tanev (1 Way Contract) $3,333,333 (4)
-Salary Average : $3,333,333
Nicolas Roy (1 Way Contract) $3,250,000 (5)
-Salary Average : $3,250,000
Linus Karlsson (1 Way Contract) $3,000,000 (5)
-Salary Average : $3,000,000
Olli Maatta (1 Way Contract) $2,500,000 (3)
-Salary Average : $2,500,000
Zemgus Girgensons (1 Way Contract) $1,500,000 (2)
-Salary Average : $1,500,000
Sean Kuraly (1 Way Contract) $1,499,999 (2)
-Salary Average : $1,499,999
Casey DeSmith (1 Way Contract) $1,499,999 (2)
-Salary Average : $1,499,999
Emil Heineman $1,210,000 (2)
-Salary Average : $1,210,000
Mark Kastelic (1 Way Contract) $1,099,000 (2)
-Salary Average : $1,099,000
Leevi Merilainen $1,080,000 (2)
-Salary Average : $1,080,000
Noah Gregor $950,000 (2)
-Salary Average : $950,000
Macklin Celebrini $925,000 (2)
-Salary Average : $925,000
Tyler Kleven $925,000 (1)
-Salary Average : $925,000
Total Pro Players21
Salary Commitment
Year 2026 : $85,566,330
Year 2027 : $80,641,330
Year 2028 : $59,117,332
Year 2029 : $36,517,333
Salary Average Commitment
Year 2026 : $85,566,330
Year 2027 : $80,641,330
Year 2028 : $59,117,332
Year 2029 : $36,517,333
Salary Cap with 1 Way Contract
Year 2026 : $85,566,330
Year 2027 : $80,641,330
Year 2028 : $59,117,332
Year 2029 : $36,517,333

Farm Players Salaries

Dennis Hildeby $150,000 (2)
Salary Average : $150,000
Max Sasson $150,000 (1)
Salary Average : $150,000
Cameron Butler $150,000 (2)
Salary Average : $150,000
Jacob Quillan $101,000 (2)
Salary Average : $101,000
Blake Smith $100,000 (3)
Salary Average : $100,000
Kevin Reidler $92,500 (3)
Salary Average : $92,400
Quentin Musty $92,500 (3)
Salary Average : $92,400
Austin Roest $92,500 (3)
Salary Average : $92,400
Jesse Pulkkinen $92,500 (2)
Salary Average : $92,500
Maxim Tsyplakov $92,500 (2)
Salary Average : $92,500
Seamus Casey $92,500 (2)
Salary Average : $92,500
Kalle Vaisanen $92,500 (3)
Salary Average : $92,400
Kenny Connors $92,500 (3)
Salary Average : $92,400
Lukas Dragicevic $92,500 (3)
Salary Average : $92,400
Carson Lambos $92,500 (1)
Salary Average : $92,500
Sean Behrens $92,500 (3)
Salary Average : $92,400
Sam Rinzel $92,500 (3)
Salary Average : $92,400
Hampton Slukynsky $92,500 (3)
Salary Average : $92,400
Shane Lachance $92,500 (3)
Salary Average : $92,400
Trevor Connelly $92,500 (3)
Salary Average : $92,400
Tyson Jugnauth $92,500 (3)
Salary Average : $92,400
Viliam Kmec $92,500 (3)
Salary Average : $92,400
Viljami Marjala $92,500 (3)
Salary Average : $92,400
Vilmer Alriksson $92,500 (3)
Salary Average : $92,400
Jesper Boqvist $92,500 (2)
Salary Average : $92,500
Viktor Neuchev $92,500 (1)
Salary Average : $92,500
William Stromgren $92,500 (1)
Salary Average : $92,500
Carl Lindbom $92,500 (2)
Salary Average : $92,500
Alex Bump $92,500 (3)
Salary Average : $92,400
Total Farm Players29
Salary Commitment
Year 2026 : $2,871,000
Year 2027 : $2,443,500
Year 2028 : $1,580,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,869,400
Year 2027 : $2,441,900
Year 2028 : $1,578,400
Year 2029 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5750 - $125 - 4,680 - 81.39%
Level 2: 4750 - $75 - 3,566 - 75.08%
Level 3: 3750 - $50 - 3,382 - 90.19%
Level 4: 2750 - $45 - 2,120 - 77.09%
Luxury : 1000 - $250 - 949 - 94.90%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,809 - 93.65%
Farm Level 2: 2000 - $15 - 1,844 - 92.22%
Farm Total Capacity :5000

Income

Home Games Left37
Average Attendance - %14,697 - 81.65%
Average Income per Game$1,977,169
Year to Date Revenue$9,885,844
Farm
Home Games Left36
Average Attendance - %4,654 - 93.08%
Average Income per Game$142,936
Year to Date Revenue$714,678

Expense

Pro Players Total Salaries$90,168,998
Farm Players Total Salaries$1,879,700
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$9,670,160
Farm Year To Date Expenses$308,300
Pro Salary Cap To Date$9,508,000
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$73,155,246
Farm Estimated Season Revenue$5,145,682
Pro Remaining Season Days165
Pro Expenses Per Days$495,508
Pro Estimated Expenses$81,758,820
Farm Remaining Season Days165
Farm Expenses Per Days$14,215
Farm Estimated Expenses$2,345,475
Estimated Season Expenses$84,104,295
Season Salary Cap$90,168,998
Estimate Under Maximum Salary Cap of $104,000,000$13,831,002
Estimate Over Minimum Salary Cap of $76,000,000 $14,168,998
Current Bank Account$80,357,347
Projected Bank Account$74,553,980

Pro Players Salaries

Matt Roy (1 Way Contract) $11,760,000 (1)
-Salary Average : $11,760,000
Artemi Panarin (1 Way Contract) $10,000,000 (4)
-Salary Average : $10,000,000
Shea Theodore (1 Way Contract) $8,808,000 (4)
-Salary Average : $8,808,000
Steven Stamkos (1 Way Contract) $8,000,000 (1)
-Salary Average : $8,000,000
Kevin Fiala (1 Way Contract) $7,770,000 (4)
-Salary Average : $7,770,000
Justin Faulk (1 Way Contract) $6,500,000 (1)
-Salary Average : $6,500,000
Mark Scheifele (1 Way Contract) $6,125,000 (2)
-Salary Average : $6,125,000
Filip Gustavsson (1 Way Contract) $5,640,000 (4)
-Salary Average : $5,640,000
Joseph Woll (1 Way Contract) $3,915,000 (4)
-Salary Average : $3,915,000
Evan Rodrigues (1 Way Contract) $3,500,000 (2)
-Salary Average : $3,500,000
Carson Soucy (1 Way Contract) $2,750,000 (2)
-Salary Average : $2,750,000
A.J. Greer (1 Way Contract) $2,576,000 (4)
-Salary Average : $2,576,000
Blake Lizotte (1 Way Contract) $1,500,000 (1)
-Salary Average : $1,500,000
Michael Pezzetta $1,499,999 (3)
-Salary Average : $1,499,999
Conor Sheary $1,499,999 (1)
-Salary Average : $1,499,999
Luke Haymes $925,000 (3)
-Salary Average : $924,000
Taylor Raddysh $925,000 (2)
-Salary Average : $925,000
Sonny Milano $925,000 (3)
-Salary Average : $924,000
Zach Aston-Reese $925,000 (2)
-Salary Average : $925,000
Julien Gauthier $925,000 (2)
-Salary Average : $925,000
Dylan Coghlan $925,000 (2)
-Salary Average : $925,000
Austin Poganski $925,000 (2)
-Salary Average : $925,000
Valtteri Puustinen $925,000 (2)
-Salary Average : $925,000
Braden Hache $925,000 (3)
-Salary Average : $0
Total Pro Players24
Salary Commitment
Year 2026 : $90,168,998
Year 2027 : $60,908,999
Year 2028 : $42,983,999
Year 2029 : $38,709,000
Salary Average Commitment
Year 2026 : $89,241,998
Year 2027 : $59,981,999
Year 2028 : $42,056,999
Year 2029 : $38,709,000
Salary Cap with 1 Way Contract
Year 2026 : $90,168,998
Year 2027 : $60,908,999
Year 2028 : $42,983,999
Year 2029 : $38,709,000

Farm Players Salaries

Chase Bradley $150,000 (2)
Salary Average : $150,000
Samuel Fagemo $150,000 (3)
Salary Average : $150,000
Kyle Burroughs $99,700 (2)
Salary Average : $99,700
Matt Murray $92,500 (2)
Salary Average : $92,500
Billy Sweezey $92,500 (3)
Salary Average : $0
Calen Addison $92,500 (3)
Salary Average : $92,500
Cole Reinhardt $92,500 (3)
Salary Average : $92,500
Aidan McDonough $92,500 (1)
Salary Average : $92,500
Josh Filmon $92,500 (2)
Salary Average : $92,500
Kai Uchacz $92,500 (2)
Salary Average : $92,500
Ty Gallagher $92,500 (2)
Salary Average : $92,500
Ryan Fanti $92,500 (2)
Salary Average : $92,500
Wyatt Bongiovanni $92,500 (3)
Salary Average : $92,500
Brendan Furry $92,500 (2)
Salary Average : $92,500
Kyle Jackson $92,500 (3)
Salary Average : $92,400
Mikael Diotte $92,500 (3)
Salary Average : $92,400
Frederic Brunet $92,500 (1)
Salary Average : $92,500
Oskar Pettersson $92,500 (1)
Salary Average : $92,500
Alex Gallant $92,500 (2)
Salary Average : $92,500
Total Farm Players19
Salary Commitment
Year 2026 : $1,879,700
Year 2027 : $1,602,200
Year 2028 : $705,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,787,000
Year 2027 : $1,509,500
Year 2028 : $612,300
Year 2029 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5750 - $125 - 4,669 - 81.19%
Level 2: 4750 - $75 - 3,609 - 75.97%
Level 3: 3750 - $50 - 3,565 - 95.06%
Level 4: 2750 - $45 - 1,981 - 72.04%
Luxury : 1000 - $250 - 947 - 94.65%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,812 - 93.74%
Farm Level 2: 2000 - $15 - 1,877 - 93.83%
Farm Total Capacity :5000

Income

Home Games Left38
Average Attendance - %14,769 - 82.05%
Average Income per Game$1,982,983
Year to Date Revenue$7,931,931
Farm
Home Games Left37
Average Attendance - %4,689 - 93.78%
Average Income per Game$143,743
Year to Date Revenue$574,970

Expense

Pro Players Total Salaries$76,166,000
Farm Players Total Salaries$2,145,400
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,569,000
Pro Year To Date Expenses$8,504,440
Farm Year To Date Expenses$285,980
Pro Salary Cap To Date$8,234,160
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$75,353,344
Farm Estimated Season Revenue$5,318,472
Pro Remaining Season Days165
Pro Expenses Per Days$425,222
Pro Estimated Expenses$70,161,630
Farm Remaining Season Days165
Farm Expenses Per Days$14,299
Farm Estimated Expenses$2,359,335
Estimated Season Expenses$72,520,965
Season Salary Cap$79,735,000
Estimate Under Maximum Salary Cap of $104,000,000$24,265,000
Estimate Over Minimum Salary Cap of $76,000,000 $3,735,000
Current Bank Account$94,792,911
Projected Bank Account$102,943,762

Pro Players Salaries

Kris Letang (1 Way Contract) $9,250,000 (4)
-Salary Average : $9,250,000
Jeff Skinner (1 Way Contract) $9,000,000 (1)
-Salary Average : $9,000,000
Alex Nedeljkovic (1 Way Contract) $6,800,000 (3)
-Salary Average : $6,800,000
MacKenzie Weegar (1 Way Contract) $6,250,000 (2)
-Salary Average : $6,250,000
Reilly Smith (1 Way Contract) $5,250,000 (4)
-Salary Average : $5,250,000
Matt Duchene (1 Way Contract) $5,000,000 (3)
-Salary Average : $5,000,000
Josh Anderson (1 Way Contract) $3,850,000 (4)
-Salary Average : $3,850,000
Alex Iafallo (1 Way Contract) $3,750,000 (2)
-Salary Average : $3,750,000
Luke Kunin (1 Way Contract) $3,550,000 (1)
-Salary Average : $3,550,000
Nick Blankenburg (1 Way Contract) $3,500,000 (5)
-Salary Average : $3,500,000
Andrew Mangiapane (1 Way Contract) $3,388,000 (3)
-Salary Average : $3,388,000
Philipp Kurashev (1 Way Contract) $3,000,000 (3)
-Salary Average : $3,000,000
Adam Boqvist (1 Way Contract) $2,546,000 (3)
-Salary Average : $2,546,000
Jonathan Drouin (1 Way Contract) $2,500,000 (4)
-Salary Average : $2,500,000
Cody Glass (1 Way Contract) $2,000,000 (4)
-Salary Average : $2,000,000
Dryden Hunt (1 Way Contract) $1,499,000 (3)
-Salary Average : $1,499,000
Will Borgen $1,195,000 (2)
-Salary Average : $1,195,000
Kevin Hayes $1,000,000 (3)
-Salary Average : $1,000,000
Ben Hutton (1 Way Contract) $988,000 (1)
-Salary Average : $988,000
Colin Miller (1 Way Contract) $925,000 (3)
-Salary Average : $925,000
Joel Blomqvist $925,000 (1)
-Salary Average : $925,000
Total Pro Players21
Salary Commitment
Year 2026 : $76,166,000
Year 2027 : $61,703,000
Year 2028 : $50,508,000
Year 2029 : $26,350,000
Salary Average Commitment
Year 2026 : $76,166,000
Year 2027 : $61,703,000
Year 2028 : $50,508,000
Year 2029 : $26,350,000
Salary Cap with 1 Way Contract
Year 2026 : $76,166,000
Year 2027 : $61,703,000
Year 2028 : $50,508,000
Year 2029 : $26,350,000

Farm Players Salaries

Tye Kartye $105,500 (3)
Salary Average : $105,500
Noel Gunler $97,500 (2)
Salary Average : $97,500
Trent Miner $92,500 (1)
Salary Average : $92,500
Mads Sogaard $92,500 (1)
Salary Average : $92,500
Aidan Thompson $92,500 (3)
Salary Average : $92,400
Alexandre Doucet $92,500 (2)
Salary Average : $92,500
Bradly Nadeau $92,500 (2)
Salary Average : $92,500
Collin Graf $92,500 (2)
Salary Average : $92,500
Martin Frk $92,500 (2)
Salary Average : $92,500
Ozzy Wiesblatt $92,500 (2)
Salary Average : $92,500
Juraj Pekarcik $92,500 (3)
Salary Average : $92,400
Cole McWard $92,500 (1)
Salary Average : $92,500
Tanner Molendyk $92,500 (3)
Salary Average : $92,400
Landon Slaggert $92,500 (1)
Salary Average : $92,500
Nikita Novikov $92,500 (2)
Salary Average : $92,500
Declan Carlile $92,500 (1)
Salary Average : $92,500
Maxence Guenette $92,500 (2)
Salary Average : $92,500
Wilmer Skoog $92,500 (1)
Salary Average : $92,500
Zach Benson $92,500 (1)
Salary Average : $92,500
Domenic DiVincentiis $92,500 (2)
Salary Average : $92,500
Ty Young $92,500 (2)
Salary Average : $92,500
Adam Ginning $92,500 (3)
Salary Average : $92,500
Jack Finley $92,400 (2)
Salary Average : $92,400
Total Farm Players23
Salary Commitment
Year 2026 : $2,145,400
Year 2027 : $1,497,900
Year 2028 : $475,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,145,100
Year 2027 : $1,497,600
Year 2028 : $475,200
Year 2029 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 5750 - $125 - 4,421 - 76.89%
Level 2: 4750 - $74 - 3,763 - 79.22%
Level 3: 3750 - $52 - 2,983 - 79.54%
Level 4: 2750 - $46 - 1,960 - 71.28%
Luxury : 1000 - $245 - 931 - 93.08%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $27 - 2,251 - 75.02%
Farm Level 2: 2000 - $15 - 1,816 - 90.81%
Farm Total Capacity :5000

Income

Home Games Left38
Average Attendance - %14,058 - 78.10%
Average Income per Game$1,904,463
Year to Date Revenue$7,617,851
Farm
Home Games Left37
Average Attendance - %4,067 - 81.34%
Average Income per Game$128,491
Year to Date Revenue$513,963

Expense

Pro Players Total Salaries$89,971,249
Farm Players Total Salaries$2,528,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$9,858,823
Farm Year To Date Expenses$327,360
Pro Salary Cap To Date$9,750,723
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$72,369,584
Farm Estimated Season Revenue$4,754,158
Pro Remaining Season Days165
Pro Expenses Per Days$491,736
Pro Estimated Expenses$81,136,440
Farm Remaining Season Days165
Farm Expenses Per Days$16,368
Farm Estimated Expenses$2,700,720
Estimated Season Expenses$83,837,160
Season Salary Cap$89,971,249
Estimate Under Maximum Salary Cap of $104,000,000$14,028,751
Estimate Over Minimum Salary Cap of $76,000,000 $13,971,249
Current Bank Account$61,149,223
Projected Bank Account$54,435,805

Pro Players Salaries

Sebastian Aho (1 Way Contract) $8,460,250 (3)
-Salary Average : $8,460,250
Thomas Chabot (1 Way Contract) $8,000,000 (2)
-Salary Average : $8,000,000
Gabriel Vilardi (1 Way Contract) $7,953,000 (5)
-Salary Average : $7,953,000
Nico Hischier (1 Way Contract) $7,250,000 (1)
-Salary Average : $7,250,000
Rasmus Dahlin (1 Way Contract) $6,500,000 (3)
-Salary Average : $6,500,000
Claude Giroux (1 Way Contract) $6,500,000 (1)
-Salary Average : $6,500,000
Brayden McNabb (1 Way Contract) $6,000,000 (5)
-Salary Average : $6,000,000
Darcy Kuemper (1 Way Contract) $6,000,000 (5)
-Salary Average : $6,000,000
Michael Bunting (1 Way Contract) $5,427,000 (3)
-Salary Average : $5,427,000
Jean-Gabriel Pageau (1 Way Contract) $4,907,000 (5)
-Salary Average : $4,907,000
Brandon Carlo (1 Way Contract) $4,100,000 (2)
-Salary Average : $4,100,000
Tyler Myers (1 Way Contract) $3,000,000 (2)
-Salary Average : $3,000,000
Jordan Kyrou (1 Way Contract) $2,800,000 (1)
-Salary Average : $2,800,000
Andrew Copp (1 Way Contract) $2,500,000 (3)
-Salary Average : $2,500,000
Peyton Krebs (1 Way Contract) $1,799,000 (2)
-Salary Average : $1,799,000
Mattias Janmark (1 Way Contract) $1,750,000 (3)
-Salary Average : $1,750,000
Noah Juulsen (1 Way Contract) $1,750,000 (2)
-Salary Average : $1,750,000
Brett Howden (1 Way Contract) $1,500,000 (2)
-Salary Average : $1,500,000
Bobby McMann $999,999 (1)
-Salary Average : $999,999
Kevin Stenlund $925,000 (2)
-Salary Average : $925,000
Johnathan Kovacevic $925,000 (2)
-Salary Average : $925,000
Lukas Dostal $925,000 (1)
-Salary Average : $925,000
Total Pro Players22
Salary Commitment
Year 2026 : $89,971,249
Year 2027 : $71,496,250
Year 2028 : $49,497,250
Year 2029 : $24,860,000
Salary Average Commitment
Year 2026 : $89,971,249
Year 2027 : $71,496,250
Year 2028 : $49,497,250
Year 2029 : $24,860,000
Salary Cap with 1 Way Contract
Year 2026 : $89,971,249
Year 2027 : $71,496,250
Year 2028 : $49,497,250
Year 2029 : $24,860,000

Farm Players Salaries

Pierre-Olivier Joseph $119,000 (3)
Salary Average : $119,000
Vasily Podkolzin $110,000 (1)
Salary Average : $110,000
Andreas Englund $100,000 (1)
Salary Average : $100,000
Jeffrey Viel $100,000 (3)
Salary Average : $100,000
Amir Miftakhov $100,000 (3)
Salary Average : $100,000
James Hamblin $100,000 (3)
Salary Average : $100,000
Justin Kirkland $100,000 (3)
Salary Average : $100,000
Jayson Megna $100,000 (3)
Salary Average : $100,000
Hunter McDonald $98,500 (1)
Salary Average : $98,500
Jonas Rondbjerg $98,500 (1)
Salary Average : $98,500
John Leonard $98,500 (1)
Salary Average : $98,500
Jack Rathbone $98,500 (1)
Salary Average : $98,500
Austin Watson $97,500 (3)
Salary Average : $97,500
Matthew Peca $95,000 (2)
Salary Average : $95,000
Sebastian D. Aho $95,000 (2)
Salary Average : $95,000
Connor Punnett $92,500 (3)
Salary Average : $92,400
Florian Xhekaj $92,500 (2)
Salary Average : $92,500
Jonah Gadjovich $92,500 (1)
Salary Average : $92,500
Benjamin Kraws $92,500 (2)
Salary Average : $92,500
Jamieson Rees $92,500 (1)
Salary Average : $92,500
Mattias Havelid $92,500 (3)
Salary Average : $92,400
David Spacek $92,500 (1)
Salary Average : $92,500
Stanislav Svozil $92,500 (1)
Salary Average : $92,500
Michael Callahan $92,500 (2)
Salary Average : $92,500
Carter Gylander $92,500 (2)
Salary Average : $92,500
Eddie Genborg $92,500 (3)
Salary Average : $92,400
Total Farm Players26
Salary Commitment
Year 2026 : $2,528,000
Year 2027 : $1,554,000
Year 2028 : $994,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,527,700
Year 2027 : $1,553,700
Year 2028 : $993,700
Year 2029 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 5750 - $140 - 3,952 - 68.73%
Level 2: 4750 - $75 - 3,875 - 81.59%
Level 3: 3750 - $60 - 2,413 - 64.34%
Level 4: 2750 - $45 - 2,123 - 77.19%
Luxury : 1000 - $250 - 928 - 92.82%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,900 - 96.68%
Farm Level 2: 2000 - $15 - 1,810 - 90.51%
Farm Total Capacity :5000

Income

Home Games Left37
Average Attendance - %13,291 - 73.84%
Average Income per Game$1,921,795
Year to Date Revenue$9,608,976
Farm
Home Games Left36
Average Attendance - %4,711 - 94.21%
Average Income per Game$145,508
Year to Date Revenue$727,540

Expense

Pro Players Total Salaries$79,388,598
Farm Players Total Salaries$2,823,900
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$8,636,600
Farm Year To Date Expenses$359,340
Pro Salary Cap To Date$8,582,560
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$71,106,422
Farm Estimated Season Revenue$5,238,288
Pro Remaining Season Days165
Pro Expenses Per Days$431,830
Pro Estimated Expenses$71,251,950
Farm Remaining Season Days165
Farm Expenses Per Days$17,967
Farm Estimated Expenses$2,964,555
Estimated Season Expenses$74,216,505
Season Salary Cap$79,388,598
Estimate Under Maximum Salary Cap of $104,000,000$24,611,402
Estimate Over Minimum Salary Cap of $76,000,000 $3,388,598
Current Bank Account$53,224,437
Projected Bank Account$55,352,642

Pro Players Salaries

Charlie McAvoy (1 Way Contract) $7,783,000 (3)
-Salary Average : $7,783,000
Joel Hofer (1 Way Contract) $6,799,000 (4)
-Salary Average : $6,799,000
Pavel Zacha (1 Way Contract) $6,215,000 (5)
-Salary Average : $6,215,000
Conor Garland (1 Way Contract) $5,306,000 (3)
-Salary Average : $5,306,000
Scott Laughton (1 Way Contract) $5,000,600 (5)
-Salary Average : $5,000,600
Samuel Girard (1 Way Contract) $5,000,000 (1)
-Salary Average : $5,000,000
Henri Jokiharju (1 Way Contract) $4,932,000 (2)
-1 Way Contract Salary Cap : $4,932,000
-Salary Average : $4,932,000
Jaden Schwartz (1 Way Contract) $4,922,000 (4)
-Salary Average : $4,922,000
Michael Kesselring (1 Way Contract) $4,718,000 (5)
-Salary Average : $4,718,000
Jordan Binnington (1 Way Contract) $4,487,000 (1)
-Salary Average : $4,487,000
Brett Pesce (1 Way Contract) $4,025,000 (3)
-Salary Average : $4,025,000
Michael Carcone (1 Way Contract) $3,999,999 (3)
-Salary Average : $3,999,999
Connor Clifton (1 Way Contract) $2,750,000 (1)
-Salary Average : $2,750,000
Jalen Chatfield (1 Way Contract) $2,300,000 (1)
-Salary Average : $2,300,000
Arthur Kaliyev (1 Way Contract) $2,234,000 (1)
-Salary Average : $2,234,000
Filip Chytil (1 Way Contract) $2,216,000 (3)
-Salary Average : $2,216,000
Vladislav Namestnikov (1 Way Contract) $2,000,000 (3)
-Salary Average : $2,000,000
Arshdeep Bains $999,999 (3)
-Salary Average : $999,999
Patrick Giles $926,000 (1)
-Salary Average : $926,000
Dominic Toninato $925,000 (1)
-Salary Average : $925,000
Matt Coronato $925,000 (1)
-Salary Average : $925,000
Mikael Pyyhtia $925,000 (3)
-Salary Average : $925,000
Total Pro Players22
Salary Commitment
Year 2026 : $79,388,598
Year 2027 : $59,841,598
Year 2028 : $54,909,598
Year 2029 : $27,654,600
Salary Average Commitment
Year 2026 : $79,388,598
Year 2027 : $59,841,598
Year 2028 : $54,909,598
Year 2029 : $27,654,600
Salary Cap with 1 Way Contract
Year 2026 : $79,388,598
Year 2027 : $59,841,598
Year 2028 : $54,909,598
Year 2029 : $27,654,600

Farm Players Salaries

Brody Lamb $150,000 (3)
Salary Average : $150,000
Jordan Oesterle $125,000 (1)
Salary Average : $125,000
Ilya Solovyov $109,500 (2)
Salary Average : $109,500
Olle Lycksell $100,000 (2)
Salary Average : $100,000
Gage Goncalves $100,000 (3)
Salary Average : $100,000
Hunter McKown $100,000 (3)
Salary Average : $100,000
Tyson Kozak $99,100 (2)
Salary Average : $99,100
Ross Johnston $97,600 (1)
Salary Average : $97,600
Alec Regula $92,600 (2)
Salary Average : $92,600
Xavier Parent $92,600 (1)
Salary Average : $92,600
Dylan Roobroeck $92,500 (2)
Salary Average : $92,500
Eduard Sale $92,500 (2)
Salary Average : $92,500
Hunter Brzustewicz $92,500 (2)
Salary Average : $92,500
Dans Locmelis $92,500 (3)
Salary Average : $92,400
Tristan Broz $92,500 (2)
Salary Average : $92,500
Vsevolod Komarov $92,500 (2)
Salary Average : $92,500
Nico Daws $92,500 (1)
Salary Average : $92,500
Antti Tuomisto $92,500 (1)
Salary Average : $92,500
Topias Leinonen $92,500 (3)
Salary Average : $92,400
Ethan Cardwell $92,500 (1)
Salary Average : $92,500
Ethan Del Mastro $92,500 (1)
Salary Average : $92,500
Roby Jarventie $92,500 (3)
Salary Average : $92,400
Marcel Marcel $92,500 (1)
Salary Average : $92,500
Nico Myatovic $92,500 (1)
Salary Average : $92,500
Sasha Pastujov $92,500 (1)
Salary Average : $92,500
Stephen Halliday $92,500 (1)
Salary Average : $92,500
William Rousseau $92,500 (2)
Salary Average : $92,500
Drew Commesso $92,500 (1)
Salary Average : $92,500
Martin Misiak $92,500 (3)
Salary Average : $92,500
Total Farm Players29
Salary Commitment
Year 2026 : $2,823,900
Year 2027 : $1,676,200
Year 2028 : $720,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,823,600
Year 2027 : $1,675,900
Year 2028 : $719,700
Year 2029 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5750 - $125 - 4,735 - 82.34%
Level 2: 4750 - $75 - 3,634 - 76.50%
Level 3: 3750 - $50 - 3,535 - 94.26%
Level 4: 2750 - $45 - 2,184 - 79.42%
Luxury : 1000 - $250 - 968 - 96.78%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,828 - 94.27%
Farm Level 2: 2000 - $15 - 1,817 - 90.86%
Farm Total Capacity :5000

Income

Home Games Left36
Average Attendance - %15,055 - 83.64%
Average Income per Game$2,016,724
Year to Date Revenue$12,100,342
Farm
Home Games Left35
Average Attendance - %4,645 - 92.90%
Average Income per Game$143,018
Year to Date Revenue$858,108

Expense

Pro Players Total Salaries$81,042,553
Farm Players Total Salaries$2,498,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$8,899,460
Farm Year To Date Expenses$321,100
Pro Salary Cap To Date$8,791,360
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$72,602,052
Farm Estimated Season Revenue$5,005,630
Pro Remaining Season Days165
Pro Expenses Per Days$443,473
Pro Estimated Expenses$73,173,045
Farm Remaining Season Days165
Farm Expenses Per Days$16,205
Farm Estimated Expenses$2,673,825
Estimated Season Expenses$75,846,870
Season Salary Cap$81,042,553
Estimate Under Maximum Salary Cap of $104,000,000$22,957,447
Estimate Over Minimum Salary Cap of $76,000,000 $5,042,553
Current Bank Account$95,547,102
Projected Bank Account$97,307,914

Pro Players Salaries

Ryan Nugent-Hopkins (1 Way Contract) $7,680,000 (4)
-Salary Average : $7,680,000
Connor Murphy (1 Way Contract) $6,799,000 (3)
-Salary Average : $6,799,000
Dmitry Orlov (1 Way Contract) $6,750,000 (3)
-Salary Average : $6,750,000
Sean Monahan (1 Way Contract) $6,000,000 (1)
-Salary Average : $6,000,000
Jonathan Huberdeau (1 Way Contract) $5,900,000 (2)
-Salary Average : $5,900,000
Andre Burakovsky (1 Way Contract) $5,699,000 (3)
-Salary Average : $5,699,000
Matty Beniers (1 Way Contract) $5,200,000 (1)
-Salary Average : $5,200,000
Joel Edmundson (1 Way Contract) $5,000,000 (2)
-Salary Average : $5,000,000
Justin Brazeau (1 Way Contract) $4,555,555 (3)
-Salary Average : $4,555,555
Erik Gustafsson (1 Way Contract) $4,125,000 (1)
-Salary Average : $4,125,000
Kailer Yamamoto (1 Way Contract) $3,000,000 (3)
-Salary Average : $3,000,000
Evgenii Dadonov (1 Way Contract) $3,000,000 (1)
-Salary Average : $3,000,000
Travis Hamonic (1 Way Contract) $3,000,000 (2)
-Salary Average : $3,000,000
Michael Eyssimont (1 Way Contract) $2,750,000 (2)
-Salary Average : $2,750,000
Eric Robinson (1 Way Contract) $2,500,000 (3)
-Salary Average : $2,500,000
Ethan Bear (1 Way Contract) $2,084,000 (1)
-1 Way Contract Salary Cap : $2,084,000
-Salary Average : $2,084,000
Dan Vladar (1 Way Contract) $1,799,999 (2)
-Salary Average : $1,799,999
Alexey Toropchenko $1,499,999 (2)
-Salary Average : $1,499,999
Jimmy Snuggerud $925,000 (3)
-Salary Average : $924,000
Jacob Fowler $925,000 (2)
-Salary Average : $925,000
Lane Hutson $925,000 (2)
-Salary Average : $925,000
Beckett Sennecke $925,000 (3)
-Salary Average : $924,000
Total Pro Players22
Salary Commitment
Year 2026 : $81,042,553
Year 2027 : $60,633,553
Year 2028 : $38,833,555
Year 2029 : $7,680,000
Salary Average Commitment
Year 2026 : $81,040,553
Year 2027 : $60,631,553
Year 2028 : $38,831,555
Year 2029 : $7,680,000
Salary Cap with 1 Way Contract
Year 2026 : $81,042,553
Year 2027 : $60,633,553
Year 2028 : $38,833,555
Year 2029 : $7,680,000

Farm Players Salaries

Vinnie Hinostroza $140,000 (1)
Salary Average : $140,000
Elliot Desnoyers $125,000 (3)
Salary Average : $125,000
Joakim Kemell $105,400 (3)
Salary Average : $105,400
Thomas Bordeleau $92,700 (2)
Salary Average : $92,700
Magnus Chrona $92,500 (1)
Salary Average : $92,500
Amadeus Lombardi $92,500 (1)
Salary Average : $92,500
Beau Akey $92,500 (3)
Salary Average : $92,400
Felix Unger Sorum $92,500 (2)
Salary Average : $92,500
Jack Peart $92,500 (2)
Salary Average : $92,500
Carson Rehkopf $92,500 (3)
Salary Average : $92,400
Jorian Donovan $92,500 (2)
Salary Average : $92,500
Justin Robidas $92,500 (2)
Salary Average : $92,500
Matyas Sapovaliv $92,500 (2)
Salary Average : $92,500
Eamon Powell $92,500 (3)
Salary Average : $92,400
Jack Devine $92,500 (3)
Salary Average : $92,400
Brandon Halverson $92,500 (1)
Salary Average : $92,500
Koehn Ziemmer $92,500 (3)
Salary Average : $92,400
Matvei Gridin $92,500 (3)
Salary Average : $92,400
Michael Misa $92,500 (3)
Salary Average : $92,400
Nick Lardis $92,500 (3)
Salary Average : $92,400
David Reinbacher $92,500 (1)
Salary Average : $92,500
Ryan Greene $92,500 (3)
Salary Average : $92,400
Matthew Poitras $92,500 (1)
Salary Average : $92,500
Tucker Robertson $92,500 (1)
Salary Average : $92,500
Jakub Malek $92,500 (3)
Salary Average : $92,400
Axel Sandin-Pellikka $92,400 (1)
Salary Average : $92,400
Total Farm Players26
Salary Commitment
Year 2026 : $2,498,000
Year 2027 : $1,710,600
Year 2028 : $1,155,400
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,497,000
Year 2027 : $1,709,600
Year 2028 : $1,154,400
Year 2029 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 5750 - $90 - 5,583 - 97.09%
Level 2: 4750 - $60 - 4,636 - 97.61%
Level 3: 3750 - $50 - 3,587 - 95.65%
Level 4: 2750 - $25 - 2,750 - 100.00%
Luxury : 1000 - $130 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $20 - 2,828 - 94.26%
Farm Level 2: 2000 - $10 - 2,000 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left38
Average Attendance - %17,556 - 97.53%
Average Income per Game$1,691,684
Year to Date Revenue$6,766,735
Farm
Home Games Left37
Average Attendance - %4,828 - 96.56%
Average Income per Game$111,770
Year to Date Revenue$447,081

Expense

Pro Players Total Salaries$88,348,794
Farm Players Total Salaries$2,691,300
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$9,647,441
Farm Year To Date Expenses$340,268
Pro Salary Cap To Date$9,593,381
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$64,283,982
Farm Estimated Season Revenue$4,135,499
Pro Remaining Season Days165
Pro Expenses Per Days$480,264
Pro Estimated Expenses$79,243,560
Farm Remaining Season Days165
Farm Expenses Per Days$17,250
Farm Estimated Expenses$2,846,250
Estimated Season Expenses$82,089,810
Season Salary Cap$88,348,794
Estimate Under Maximum Salary Cap of $104,000,000$15,651,206
Estimate Over Minimum Salary Cap of $76,000,000 $12,348,794
Current Bank Account$75,999,286
Projected Bank Account$62,328,957

Pro Players Salaries

David Rittich (1 Way Contract) $15,000,000 (1)
-Salary Average : $15,000,000
Thatcher Demko (1 Way Contract) $6,832,000 (4)
-Salary Average : $6,832,000
Tony DeAngelo (1 Way Contract) $6,600,059 (5)
-Salary Average : $6,600,059
William Eklund (1 Way Contract) $6,136,000 (3)
-Salary Average : $6,136,000
Eeli Tolvanen (1 Way Contract) $5,559,059 (5)
-Salary Average : $5,559,059
Luke Evangelista (1 Way Contract) $4,995,000 (5)
-Salary Average : $4,995,000
David Jiricek (1 Way Contract) $4,500,059 (1)
-1 Way Contract Salary Cap : $4,500,059
-Salary Average : $4,500,059
Adam Wilsby (1 Way Contract) $4,500,059 (1)
-Salary Average : $4,500,059
Juraj Slafkovsky (1 Way Contract) $4,186,000 (1)
-Salary Average : $4,186,000
Michael Rasmussen (1 Way Contract) $4,159,059 (5)
-Salary Average : $4,159,059
Jonatan Berggren (1 Way Contract) $3,850,000 (4)
-Salary Average : $3,850,000
Ryan Poehling (1 Way Contract) $3,814,000 (4)
-Salary Average : $3,814,000
Michael Amadio (1 Way Contract) $2,900,000 (2)
-Salary Average : $2,900,000
Cole Koepke (1 Way Contract) $2,850,500 (3)
-Salary Average : $2,850,500
Joe Veleno (1 Way Contract) $2,200,000 (3)
-Salary Average : $2,200,000
Emil Andrae (1 Way Contract) $2,000,000 (4)
-Salary Average : $2,000,000
Louis Crevier (1 Way Contract) $1,542,000 (3)
-Salary Average : $1,542,000
Stanislav Berezhnoy (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $1,500,000
-Salary Average : $1,500,000
Emil Lilleberg $1,499,999 (2)
-Salary Average : $1,499,999
Adam Gaudette $950,000 (1)
-Salary Average : $950,000
Carter Yakemchuk $925,000 (3)
-Salary Average : $924,000
Emmitt Finnie $925,000 (2)
-Salary Average : $925,000
Conor Geekie $925,000 (2)
-Salary Average : $925,000
Total Pro Players23
Salary Commitment
Year 2026 : $88,348,794
Year 2027 : $57,712,676
Year 2028 : $51,462,677
Year 2029 : $37,809,177
Salary Average Commitment
Year 2026 : $88,347,794
Year 2027 : $57,711,676
Year 2028 : $51,461,677
Year 2029 : $37,809,177
Salary Cap with 1 Way Contract
Year 2026 : $88,348,794
Year 2027 : $57,712,676
Year 2028 : $51,462,677
Year 2029 : $37,809,177

Farm Players Salaries

Tyler Tucker $150,000 (3)
Salary Average : $150,000
Jonas Johansson $136,400 (3)
Salary Average : $136,400
Trey Augustine $92,500 (3)
Salary Average : $92,400
Jared Wright $92,500 (3)
Salary Average : $92,500
Braeden Bowman $92,500 (3)
Salary Average : $92,500
Andrew Cristall $92,500 (3)
Salary Average : $92,400
Andrew Gibson $92,500 (3)
Salary Average : $92,400
Brendan Brisson $92,500 (1)
Salary Average : $92,500
Jakub Dvorak $92,500 (2)
Salary Average : $92,500
John Beecher $92,500 (3)
Salary Average : $92,500
Nikita Prishchepov $92,500 (2)
Salary Average : $92,500
Nolan Foote $92,500 (2)
Salary Average : $92,500
Dominik Badinka $92,500 (3)
Salary Average : $92,400
Stian Solberg $92,500 (2)
Salary Average : $92,500
Ty Mueller $92,500 (2)
Salary Average : $92,500
Artem Grushnikov $92,500 (1)
Salary Average : $92,500
Michael Hrabal $92,500 (3)
Salary Average : $92,400
Francesco Pinelli $92,500 (1)
Salary Average : $92,500
Ivan Miroshnichenko $92,500 (1)
Salary Average : $92,500
Tanner Howe $92,500 (3)
Salary Average : $92,400
Tyler Thorpe $92,500 (3)
Salary Average : $92,400
Lian Bichsel $92,500 (1)
Salary Average : $92,500
Zac Jones $92,500 (1)
Salary Average : $92,500
Tristan Luneau $92,500 (1)
Salary Average : $92,500
Zachary L'Heureux $92,500 (1)
Salary Average : $92,500
Remi Poirier $92,500 (1)
Salary Average : $92,500
Artem Duda $92,500 (2)
Salary Average : $92,500
Luca Pinelli $92,400 (3)
Salary Average : $92,400
Total Farm Players28
Salary Commitment
Year 2026 : $2,691,300
Year 2027 : $1,858,800
Year 2028 : $1,303,800
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,690,600
Year 2027 : $1,858,100
Year 2028 : $1,303,100
Year 2029 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 5750 - $125 - 4,423 - 76.93%
Level 2: 4750 - $75 - 3,585 - 75.47%
Level 3: 3750 - $50 - 3,618 - 96.48%
Level 4: 2750 - $45 - 2,148 - 78.11%
Luxury : 1000 - $250 - 919 - 91.88%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,838 - 94.60%
Farm Level 2: 2000 - $15 - 1,831 - 91.56%
Farm Total Capacity :5000

Income

Home Games Left38
Average Attendance - %14,693 - 81.63%
Average Income per Game$1,940,355
Year to Date Revenue$7,761,418
Farm
Home Games Left37
Average Attendance - %4,669 - 93.39%
Average Income per Game$143,692
Year to Date Revenue$574,766

Expense

Pro Players Total Salaries$96,846,000
Farm Players Total Salaries$3,379,700
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,794,160
Farm Year To Date Expenses$419,420
Pro Salary Cap To Date$10,469,840
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$73,733,471
Farm Estimated Season Revenue$5,316,586
Pro Remaining Season Days165
Pro Expenses Per Days$539,708
Pro Estimated Expenses$89,051,820
Farm Remaining Season Days165
Farm Expenses Per Days$20,971
Farm Estimated Expenses$3,460,215
Estimated Season Expenses$92,512,035
Season Salary Cap$96,846,000
Estimate Under Maximum Salary Cap of $104,000,000$7,154,000
Estimate Over Minimum Salary Cap of $76,000,000 $20,846,000
Current Bank Account$87,146,670
Projected Bank Account$73,684,692

Pro Players Salaries

John Carlson (1 Way Contract) $15,000,000 (5)
-Salary Average : $15,000,000
Brock Nelson (1 Way Contract) $15,000,000 (2)
-Salary Average : $15,000,000
Dylan Cozens (1 Way Contract) $7,100,000 (1)
-Salary Average : $7,100,000
Matt Boldy (1 Way Contract) $7,000,000 (1)
-Salary Average : $7,000,000
Anthony Cirelli (1 Way Contract) $6,398,000 (4)
-Salary Average : $6,398,000
Alexandre Carrier (1 Way Contract) $6,000,000 (4)
-Salary Average : $6,000,000
Ilya Mikheyev (1 Way Contract) $4,750,000 (2)
-Salary Average : $4,750,000
Jack Roslovic (1 Way Contract) $4,120,000 (3)
-Salary Average : $4,120,000
Joel Armia (1 Way Contract) $4,100,000 (3)
-Salary Average : $4,100,000
Devon Toews (1 Way Contract) $4,100,000 (2)
-Salary Average : $4,100,000
Charlie Lindgren (1 Way Contract) $4,078,000 (4)
-Salary Average : $4,078,000
Jake McCabe (1 Way Contract) $4,000,000 (3)
-Salary Average : $4,000,000
Jiri Kulich (1 Way Contract) $2,494,000 (3)
-1 Way Contract Salary Cap : $2,494,000
-Salary Average : $2,494,000
Anthony Beauvillier (1 Way Contract) $2,327,000 (1)
-Salary Average : $2,327,000
John Klingberg (1 Way Contract) $1,804,000 (3)
-Salary Average : $1,804,000
Brandon Hagel (1 Way Contract) $1,500,000 (2)
-Salary Average : $1,500,000
Filip Hallander $1,499,999 (3)
-Salary Average : $1,499,999
Brendan Gaunce $950,000 (1)
-Salary Average : $950,000
Sam Carrick $925,001 (1)
-Salary Average : $925,001
Pavel Dorofeyev $925,000 (1)
-Salary Average : $925,000
Wyatt Kaiser $925,000 (1)
-Salary Average : $925,000
Kevin Bahl $925,000 (1)
-Salary Average : $925,000
Dustin Wolf $925,000 (1)
-Salary Average : $925,000
Total Pro Players23
Salary Commitment
Year 2026 : $96,846,000
Year 2027 : $74,843,999
Year 2028 : $49,493,999
Year 2029 : $31,476,000
Salary Average Commitment
Year 2026 : $96,846,000
Year 2027 : $74,843,999
Year 2028 : $49,493,999
Year 2029 : $31,476,000
Salary Cap with 1 Way Contract
Year 2026 : $96,846,000
Year 2027 : $74,843,999
Year 2028 : $49,493,999
Year 2029 : $31,476,000

Farm Players Salaries

Talyn Boyko $150,000 (2)
Salary Average : $150,000
Charles-Alexis Legault $150,000 (2)
Salary Average : $150,000
Calle Clang $150,000 (3)
Salary Average : $150,000
Maksymilian Szuber $150,000 (3)
Salary Average : $150,000
Noah Powell $150,000 (3)
Salary Average : $150,000
Martin Chromiak $150,000 (3)
Salary Average : $150,000
Cam Allen $150,000 (3)
Salary Average : $150,000
Nils Hoglander $110,000 (1)
Salary Average : $110,000
Alexandre Texier $92,500 (1)
Salary Average : $92,500
Samuel Savoie $92,500 (2)
Salary Average : $92,500
Owen Beck $92,500 (2)
Salary Average : $92,500
Jeremie Poirier $92,500 (3)
Salary Average : $92,500
Lassi Thomson $92,500 (3)
Salary Average : $92,400
Jani Nyman $92,500 (2)
Salary Average : $92,500
Georgii Merkulov $92,500 (3)
Salary Average : $92,500
Ayrton Martino $92,500 (3)
Salary Average : $92,400
Coulson Pitre $92,500 (2)
Salary Average : $92,500
Vincent Iorio $92,500 (3)
Salary Average : $92,500
Chase Stillman $92,500 (1)
Salary Average : $92,500
Carter Mazur $92,500 (1)
Salary Average : $92,500
Samuel Hlavaj $92,500 (2)
Salary Average : $92,500
Henry Thrun $92,500 (1)
Salary Average : $92,500
Raphael Lavoie $92,500 (1)
Salary Average : $92,500
Ryan Suzuki $92,500 (1)
Salary Average : $92,500
Tristan Bertucci $92,500 (3)
Salary Average : $92,400
Nathan Gaucher $92,500 (1)
Salary Average : $92,500
Ryan Winterton $92,500 (1)
Salary Average : $92,500
Drew Helleson $92,500 (2)
Salary Average : $92,500
Aatu Raty $92,500 (3)
Salary Average : $92,500
Max Shabanov $92,400 (3)
Salary Average : $92,400
Oscar Fisker Molgaard $92,400 (1)
Salary Average : $92,400
Jaxson Stauber $92,400 (1)
Salary Average : $92,400
Total Farm Players32
Salary Commitment
Year 2026 : $3,379,700
Year 2027 : $2,344,900
Year 2028 : $1,489,900
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,379,400
Year 2027 : $2,344,600
Year 2028 : $1,489,600
Year 2029 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 5750 - $125 - 4,508 - 78.40%
Level 2: 4750 - $75 - 3,673 - 77.33%
Level 3: 3750 - $50 - 3,474 - 92.63%
Level 4: 2750 - $45 - 2,144 - 77.98%
Luxury : 1000 - $250 - 929 - 92.88%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,790 - 93.01%
Farm Level 2: 2000 - $15 - 1,897 - 94.84%
Farm Total Capacity :5000

Income

Home Games Left37
Average Attendance - %14,728 - 81.82%
Average Income per Game$1,958,419
Year to Date Revenue$9,792,095
Farm
Home Games Left36
Average Attendance - %4,687 - 93.74%
Average Income per Game$143,389
Year to Date Revenue$716,947

Expense

Pro Players Total Salaries$84,080,000
Farm Players Total Salaries$1,497,400
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$9,126,484
Farm Year To Date Expenses$229,556
Pro Salary Cap To Date$8,953,504
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$72,461,503
Farm Estimated Season Revenue$5,162,018
Pro Remaining Season Days165
Pro Expenses Per Days$463,135
Pro Estimated Expenses$76,417,275
Farm Remaining Season Days165
Farm Expenses Per Days$10,797
Farm Estimated Expenses$1,781,505
Estimated Season Expenses$78,198,780
Season Salary Cap$84,080,000
Estimate Under Maximum Salary Cap of $104,000,000$19,920,000
Estimate Over Minimum Salary Cap of $76,000,000 $8,080,000
Current Bank Account$67,666,661
Projected Bank Account$67,091,402

Pro Players Salaries

Brendan Gallagher (1 Way Contract) $11,000,000 (1)
-Salary Average : $11,000,000
Nikita Zadorov (1 Way Contract) $6,500,000 (3)
-Salary Average : $6,500,000
Mario Ferraro (1 Way Contract) $6,000,000 (5)
-Salary Average : $6,000,000
Stuart Skinner (1 Way Contract) $6,000,000 (3)
-Salary Average : $6,000,000
Matias Maccelli (1 Way Contract) $5,755,000 (3)
-Salary Average : $5,755,000
Casey Mittelstadt (1 Way Contract) $5,534,000 (4)
-Salary Average : $5,534,000
Ross Colton (1 Way Contract) $5,500,000 (5)
-Salary Average : $5,500,000
Joey Daccord (1 Way Contract) $5,125,000 (3)
-Salary Average : $5,125,000
Victor Olofsson (1 Way Contract) $4,750,000 (1)
-Salary Average : $4,750,000
Rasmus Sandin (1 Way Contract) $4,641,000 (4)
-Salary Average : $4,641,000
Ondrej Palat (1 Way Contract) $4,000,000 (2)
-Salary Average : $4,000,000
William Carrier (1 Way Contract) $3,000,000 (1)
-Salary Average : $3,000,000
Max Domi (1 Way Contract) $3,000,000 (2)
-Salary Average : $3,000,000
Dylan DeMelo (1 Way Contract) $3,000,000 (1)
-Salary Average : $3,000,000
Jake Bean (1 Way Contract) $1,500,000 (3)
-Salary Average : $1,500,000
Kale Clague $1,200,000 (3)
-Salary Average : $1,200,000
Tobie Paquette-Bisson $1,025,000 (3)
-Salary Average : $1,025,000
Mikey Anderson $1,000,000 (1)
-Salary Average : $1,000,000
Luca Del Bel Belluz $925,000 (1)
-Salary Average : $925,000
Maxwell Crozier $925,000 (1)
-Salary Average : $925,000
Jujhar Khaira $925,000 (1)
-Salary Average : $925,000
Jack Quinn $925,000 (1)
-Salary Average : $925,000
Jagger Firkus $925,000 (2)
-Salary Average : $925,000
Nikita Nesterenko $925,000 (1)
-Salary Average : $925,000
Total Pro Players24
Salary Commitment
Year 2026 : $84,080,000
Year 2027 : $56,705,000
Year 2028 : $48,780,000
Year 2029 : $21,675,000
Salary Average Commitment
Year 2026 : $84,080,000
Year 2027 : $56,705,000
Year 2028 : $48,780,000
Year 2029 : $21,675,000
Salary Cap with 1 Way Contract
Year 2026 : $84,080,000
Year 2027 : $56,705,000
Year 2028 : $48,780,000
Year 2029 : $21,675,000

Farm Players Salaries

Jeremy Smith $110,000 (1)
Salary Average : $110,000
Georgi Romanov $92,500 (1)
Salary Average : $92,500
William Wallinder $92,500 (1)
Salary Average : $92,500
Reece Newkirk $92,500 (1)
Salary Average : $92,500
Alex Kannok-Leipert $92,500 (1)
Salary Average : $92,500
Sean Farrell $92,500 (1)
Salary Average : $92,500
Roman Kinal $92,500 (1)
Salary Average : $92,500
Riley Duran $92,500 (3)
Salary Average : $92,500
Jalen Luypen $92,500 (3)
Salary Average : $92,500
Cooper Walker $92,500 (3)
Salary Average : $92,500
Bradley Marek $92,500 (3)
Salary Average : $92,500
Turner Ottenbreit $92,500 (1)
Salary Average : $92,500
Evan Vierling $92,500 (3)
Salary Average : $92,400
Reece Vitelli $92,500 (1)
Salary Average : $92,500
Angus Crookshank $92,500 (1)
Salary Average : $92,500
Brayden Yager $92,400 (3)
Salary Average : $92,400
Total Farm Players16
Salary Commitment
Year 2026 : $1,497,400
Year 2027 : $554,900
Year 2028 : $554,900
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,497,300
Year 2027 : $554,800
Year 2028 : $554,800
Year 2029 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 5750 - $114 - 5,388 - 93.71%
Level 2: 4750 - $68 - 4,511 - 94.97%
Level 3: 3750 - $48 - 3,592 - 95.78%
Level 4: 2750 - $44 - 2,088 - 75.92%
Luxury : 1000 - $236 - 926 - 92.60%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $24 - 2,898 - 96.61%
Farm Level 2: 2000 - $15 - 1,819 - 90.97%
Farm Total Capacity :5000

Income

Home Games Left39
Average Attendance - %16,505 - 91.69%
Average Income per Game$2,049,565
Year to Date Revenue$6,148,694
Farm
Home Games Left38
Average Attendance - %4,718 - 94.35%
Average Income per Game$141,401
Year to Date Revenue$424,203

Expense

Pro Players Total Salaries$99,193,999
Farm Players Total Salaries$2,827,400
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,746,105
Farm Year To Date Expenses$339,700
Pro Salary Cap To Date$10,425,026
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$79,933,022
Farm Estimated Season Revenue$5,373,238
Pro Remaining Season Days165
Pro Expenses Per Days$549,697
Pro Estimated Expenses$90,700,005
Farm Remaining Season Days165
Farm Expenses Per Days$16,635
Farm Estimated Expenses$2,744,775
Estimated Season Expenses$93,444,780
Season Salary Cap$94,493,999
Estimate Under Maximum Salary Cap of $104,000,000$9,506,001
Estimate Over Minimum Salary Cap of $76,000,000 $18,493,999
Current Bank Account$15,368,498
Projected Bank Account$7,229,978

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,634,000 (6)
-Salary Average : $11,634,000
Mitch Marner (1 Way Contract) $10,090,000 (4)
-Salary Average : $10,090,000
Matthew Tkachuk (1 Way Contract) $9,500,000 (3)
-Salary Average : $9,500,000
Noah Dobson (1 Way Contract) $8,499,999 (4)
-Salary Average : $8,499,999
Miro Heiskanen (1 Way Contract) $8,450,000 (2)
-Salary Average : $8,450,000
Jake Walman (1 Way Contract) $5,900,000 (5)
-Salary Average : $5,900,000
Alexis Lafreniere (1 Way Contract) $5,600,000 (2)
-Salary Average : $5,600,000
J.T. Miller (1 Way Contract) $5,250,000 (2)
-Salary Average : $5,250,000
Mikael Granlund (1 Way Contract) $5,000,000 (1)
-Salary Average : $5,000,000
Erik Gudbranson (Out of Payroll) $4,700,000 (2)
-Salary Average : $4,700,000
Lawson Crouse (1 Way Contract) $4,300,000 (3)
-Salary Average : $4,300,000
Jake Oettinger (1 Way Contract) $4,000,000 (3)
-Salary Average : $4,000,000
Alexander Romanov (1 Way Contract) $2,500,000 (3)
-Salary Average : $2,500,000
Marcus Foligno (1 Way Contract) $2,220,000 (3)
-Salary Average : $2,220,000
Colton Sissons (1 Way Contract) $2,125,000 (4)
-Salary Average : $2,125,000
Simon Nemec (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $2,000,000
-Salary Average : $2,000,000
Calle Jarnkrok (1 Way Contract) $1,650,000 (3)
-Salary Average : $1,650,000
Philipp Grubauer (1 Way Contract) $1,500,000 (2)
-Salary Average : $1,500,000
Owen Tippett (1 Way Contract) $1,500,000 (3)
-Salary Average : $1,500,000
Mason Lohrei $925,000 (6)
-Salary Average : $925,000
Adam Fantilli $925,000 (1)
-Salary Average : $925,000
Alexander Nikishin $925,000 (3)
-Salary Average : $924,000
Total Pro Players22
Salary Commitment
Year 2026 : $99,193,999
Year 2027 : $94,709,999
Year 2028 : $69,209,999
Year 2029 : $42,614,999
Salary Average Commitment
Year 2026 : $99,192,999
Year 2027 : $91,267,999
Year 2028 : $65,767,999
Year 2029 : $39,173,999
Salary Cap with 1 Way Contract
Year 2026 : $99,193,999
Year 2027 : $91,268,999
Year 2028 : $65,768,999
Year 2029 : $39,173,999

Farm Players Salaries

Eric Comrie $150,000 (2)
Salary Average : $150,000
Jakub Skarek $149,900 (2)
Salary Average : $149,900
Curtis Lazar $125,000 (3)
Salary Average : $125,000
Landen Hookey $100,000 (3)
Salary Average : $100,000
Atley Calvert $100,000 (2)
Salary Average : $100,000
Arber Xhekaj $100,000 (3)
Salary Average : $100,000
Danil Gushchin $100,000 (3)
Salary Average : $100,000
Borya Valis $100,000 (3)
Salary Average : $100,000
Donovan Sebrango $100,000 (3)
Salary Average : $100,000
Justin Ertel $100,000 (2)
Salary Average : $100,000
Max McCue $100,000 (2)
Salary Average : $100,000
Aatu Jamsen $100,000 (2)
Salary Average : $100,000
Arno Tiefensee $100,000 (3)
Salary Average : $100,000
Matyas Melovsky $100,000 (3)
Salary Average : $100,000
Oasiz Wiesblatt $100,000 (3)
Salary Average : $100,000
Jack St. Ivany $92,500 (1)
Salary Average : $92,500
Anton Wahlberg $92,500 (2)
Salary Average : $92,500
Topias Vilen $92,500 (1)
Salary Average : $92,500
Leo Loof $92,500 (1)
Salary Average : $92,500
Sam Dickinson $92,500 (3)
Salary Average : $92,400
Shane Wright $92,500 (2)
Salary Average : $92,500
Roman Schmidt $92,500 (2)
Salary Average : $92,500
Dmitry Kuzmin $92,500 (1)
Salary Average : $92,500
Konsta Helenius $92,500 (2)
Salary Average : $92,500
Chase Yoder $92,500 (3)
Salary Average : $92,400
Matthew Wood $92,500 (3)
Salary Average : $92,400
Mikulas Hovorka $92,500 (2)
Salary Average : $92,500
Jaroslav Chmelar $92,500 (2)
Salary Average : $92,500
Total Farm Players28
Salary Commitment
Year 2026 : $2,827,400
Year 2027 : $2,457,400
Year 2028 : $1,202,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,827,100
Year 2027 : $2,457,100
Year 2028 : $1,202,200
Year 2029 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 5750 - $125 - 4,689 - 81.54%
Level 2: 4750 - $75 - 3,492 - 73.51%
Level 3: 3750 - $50 - 3,506 - 93.48%
Level 4: 2750 - $45 - 2,121 - 77.11%
Luxury : 1000 - $250 - 949 - 94.90%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,892 - 96.38%
Farm Level 2: 2000 - $15 - 1,839 - 91.95%
Farm Total Capacity :5000

Income

Home Games Left40
Average Attendance - %14,755 - 81.97%
Average Income per Game$1,979,574
Year to Date Revenue$3,959,148
Farm
Home Games Left39
Average Attendance - %4,731 - 94.61%
Average Income per Game$145,814
Year to Date Revenue$291,627

Expense

Pro Players Total Salaries$98,249,998
Farm Players Total Salaries$2,432,400
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,718,910
Farm Year To Date Expenses$320,020
Pro Salary Cap To Date$10,610,810
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$79,182,960
Farm Estimated Season Revenue$5,686,726
Pro Remaining Season Days165
Pro Expenses Per Days$536,486
Pro Estimated Expenses$88,520,190
Farm Remaining Season Days165
Farm Expenses Per Days$15,851
Farm Estimated Expenses$2,615,415
Estimated Season Expenses$91,135,605
Season Salary Cap$98,249,998
Estimate Under Maximum Salary Cap of $104,000,000$5,750,002
Estimate Over Minimum Salary Cap of $76,000,000 $22,249,998
Current Bank Account$56,236,422
Projected Bank Account$49,970,503

Pro Players Salaries

Seth Jones (1 Way Contract) $15,000,000 (5)
-Salary Average : $15,000,000
Carter Verhaeghe (1 Way Contract) $10,000,000 (5)
-Salary Average : $10,000,000
Mark Stone (1 Way Contract) $9,500,000 (1)
-Salary Average : $9,500,000
Vince Dunn (1 Way Contract) $8,236,000 (5)
-Salary Average : $8,236,000
Dylan Larkin (1 Way Contract) $6,100,000 (2)
-Salary Average : $6,100,000
Pavel Buchnevich (1 Way Contract) $5,800,000 (3)
-Salary Average : $5,800,000
Esa Lindell (1 Way Contract) $5,800,000 (3)
-Salary Average : $5,800,000
Hampus Lindholm (1 Way Contract) $5,009,000 (2)
-Salary Average : $5,009,000
Ryan Graves (1 Way Contract) $4,500,000 (4)
-Salary Average : $4,500,000
Charlie Coyle (1 Way Contract) $4,205,000 (2)
-Salary Average : $4,205,000
Jason Dickinson (1 Way Contract) $4,000,000 (4)
-Salary Average : $4,000,000
Casey Cizikas (1 Way Contract) $3,500,000 (2)
-Salary Average : $3,500,000
Teddy Blueger (1 Way Contract) $3,000,000 (4)
-Salary Average : $3,000,000
Nicolas Hague (1 Way Contract) $2,300,000 (3)
-Salary Average : $2,300,000
Akira Schmid (1 Way Contract) $2,100,000 (3)
-Salary Average : $2,100,000
Garnet Hathaway (1 Way Contract) $1,900,000 (2)
-Salary Average : $1,900,000
Philippe Myers $1,499,999 (2)
-Salary Average : $1,499,999
Luke Glendening $1,100,000 (1)
-Salary Average : $1,100,000
Jansen Harkins $999,999 (2)
-Salary Average : $999,999
Dillon Dube $925,000 (2)
-Salary Average : $925,000
Alex Lyon $925,000 (1)
-Salary Average : $925,000
Simon Holmstrom $925,000 (1)
-Salary Average : $925,000
Connor Brown $925,000 (1)
-Salary Average : $925,000
Total Pro Players23
Salary Commitment
Year 2026 : $98,249,998
Year 2027 : $84,874,998
Year 2028 : $60,736,000
Year 2029 : $44,736,000
Salary Average Commitment
Year 2026 : $98,249,998
Year 2027 : $84,874,998
Year 2028 : $60,736,000
Year 2029 : $44,736,000
Salary Cap with 1 Way Contract
Year 2026 : $98,249,998
Year 2027 : $84,874,998
Year 2028 : $60,736,000
Year 2029 : $44,736,000

Farm Players Salaries

Adam Erne $150,000 (3)
Salary Average : $150,000
Austin Brimmer $150,000 (3)
Salary Average : $150,000
Brendan Hoffman $150,000 (3)
Salary Average : $150,000
Matthew Strome $150,000 (3)
Salary Average : $150,000
Marc Del Gaizo $130,000 (1)
Salary Average : $130,000
Pheonix Copley $129,900 (2)
Salary Average : $129,900
Victor Mancini $92,500 (2)
Salary Average : $92,500
Ben Meyers $92,500 (2)
Salary Average : $92,500
Cameron Crotty $92,500 (3)
Salary Average : $92,500
Philippe Daoust $92,500 (2)
Salary Average : $92,500
Ryan Ufko $92,500 (2)
Salary Average : $92,500
Simon Robertsson $92,500 (2)
Salary Average : $92,500
Juuso Valimaki $92,500 (2)
Salary Average : $92,500
Tomas Suchanek $92,500 (3)
Salary Average : $92,400
Ethan Samson $92,500 (1)
Salary Average : $92,500
Henrik Tikkanen $92,500 (2)
Salary Average : $92,500
Jett Jones $92,500 (1)
Salary Average : $92,500
Robert Mastrosimone $92,500 (1)
Salary Average : $92,500
Skyler Brind'Amour $92,500 (3)
Salary Average : $92,500
Marc McLaughlin $92,500 (1)
Salary Average : $92,500
Tyson Hinds $92,500 (1)
Salary Average : $92,500
Nikke Kokko $92,500 (2)
Salary Average : $92,500
Jason Polin $92,500 (1)
Salary Average : $92,500
Total Farm Players23
Salary Commitment
Year 2026 : $2,432,400
Year 2027 : $1,747,400
Year 2028 : $877,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,432,300
Year 2027 : $1,747,300
Year 2028 : $877,400
Year 2029 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 5750 - $125 - 4,378 - 76.14%
Level 2: 4750 - $75 - 3,680 - 77.48%
Level 3: 3750 - $50 - 3,632 - 96.85%
Level 4: 2750 - $45 - 2,099 - 76.33%
Luxury : 1000 - $250 - 977 - 97.74%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,831 - 94.37%
Farm Level 2: 2000 - $15 - 1,874 - 93.69%
Farm Total Capacity :5000

Income

Home Games Left37
Average Attendance - %14,767 - 82.04%
Average Income per Game$1,961,780
Year to Date Revenue$9,808,900
Farm
Home Games Left36
Average Attendance - %4,705 - 94.10%
Average Income per Game$144,368
Year to Date Revenue$721,839

Expense

Pro Players Total Salaries$100,018,000
Farm Players Total Salaries$2,292,400
Coaches Total Salaries$18,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$11,137,080
Farm Year To Date Expenses$1,869,440
Pro Salary Cap To Date$10,812,760
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$72,585,860
Farm Estimated Season Revenue$5,197,241
Pro Remaining Season Days165
Pro Expenses Per Days$556,854
Pro Estimated Expenses$91,880,910
Farm Remaining Season Days165
Farm Expenses Per Days$93,472
Farm Estimated Expenses$15,422,880
Estimated Season Expenses$107,303,790
Season Salary Cap$100,018,000
Estimate Under Maximum Salary Cap of $104,000,000$3,982,000
Estimate Over Minimum Salary Cap of $76,000,000 $24,018,000
Current Bank Account$54,196,689
Projected Bank Account$24,676,000

Pro Players Salaries

Kaedan Korczak (1 Way Contract) $15,000,000 (3)
-Salary Average : $15,000,000
Kyle Connor (1 Way Contract) $10,240,000 (3)
-Salary Average : $10,240,000
Jack Eichel (1 Way Contract) $10,000,000 (5)
-Salary Average : $10,000,000
Josh Norris (1 Way Contract) $7,950,000 (3)
-Salary Average : $7,950,000
Vladimir Tarasenko (1 Way Contract) $7,500,000 (1)
-Salary Average : $7,500,000
J.T. Compher (1 Way Contract) $6,900,000 (2)
-Salary Average : $6,900,000
Jacob Markstrom (1 Way Contract) $6,000,000 (1)
-Salary Average : $6,000,000
Phillip Danault (1 Way Contract) $5,852,000 (3)
-Salary Average : $5,852,000
Sean Couturier (1 Way Contract) $4,462,000 (2)
-Salary Average : $4,462,000
Nick Jensen (1 Way Contract) $4,000,000 (1)
-Salary Average : $4,000,000
Mattias Ekholm (1 Way Contract) $3,750,000 (1)
-Salary Average : $3,750,000
Cody Ceci (1 Way Contract) $3,440,000 (1)
-Salary Average : $3,440,000
Connor Dewar (1 Way Contract) $2,200,000 (2)
-Salary Average : $2,200,000
Jakob Pelletier (1 Way Contract) $2,000,000 (3)
-Salary Average : $2,000,000
Noel Acciari (1 Way Contract) $1,500,000 (1)
-Salary Average : $1,500,000
Luke Schenn (1 Way Contract) $1,500,000 (3)
-Salary Average : $1,500,000
Troy Stecher $1,250,000 (1)
-Salary Average : $1,250,000
Anthony Richard $925,000 (3)
-Salary Average : $0
Semyon Varlamov (1 Way Contract) $925,000 (3)
-Salary Average : $0
Nicolas Aube-Kubel $925,000 (1)
-Salary Average : $925,000
Justin Dowling $925,000 (3)
-Salary Average : $0
Kevin Lombardi $925,000 (3)
-Salary Average : $0
Vinni Lettieri $925,000 (3)
-Salary Average : $0
Evander Kane $924,000 (1)
-Salary Average : $924,000
Total Pro Players24
Salary Commitment
Year 2026 : $100,018,000
Year 2027 : $70,729,000
Year 2028 : $57,167,000
Year 2029 : $10,000,000
Salary Average Commitment
Year 2026 : $95,393,000
Year 2027 : $66,104,000
Year 2028 : $52,542,000
Year 2029 : $10,000,000
Salary Cap with 1 Way Contract
Year 2026 : $100,018,000
Year 2027 : $70,729,000
Year 2028 : $57,167,000
Year 2029 : $10,000,000

Farm Players Salaries

Lucas Carlsson $149,900 (2)
Salary Average : $149,900
Lucas Ciona $100,000 (1)
Salary Average : $100,000
Mason Millman $100,000 (1)
Salary Average : $100,000
Jack LaFontaine $92,500 (2)
Salary Average : $92,500
Justin Nachbaur $92,500 (3)
Salary Average : $0
Ashton Sautner $92,500 (3)
Salary Average : $0
Benjamin Berard $92,500 (3)
Salary Average : $0
Fabian Lysell $92,500 (3)
Salary Average : $92,500
Jakub Rychlovsky $92,500 (2)
Salary Average : $92,500
Kale Kessy $92,500 (3)
Salary Average : $0
Samuel Johannesson $92,500 (2)
Salary Average : $92,500
Tyson Empey $92,500 (3)
Salary Average : $0
Ryan McGregor $92,500 (3)
Salary Average : $0
T.J. Semptimphelter $92,500 (3)
Salary Average : $0
Tyler Angle $92,500 (3)
Salary Average : $0
Tyler Kopff $92,500 (3)
Salary Average : $0
Vincent Arseneau $92,500 (3)
Salary Average : $0
Justin Pearson $92,500 (3)
Salary Average : $0
Matthew Maggio $92,500 (1)
Salary Average : $92,500
Travis Mitchell $92,500 (3)
Salary Average : $92,500
Keean Washkurak $92,500 (2)
Salary Average : $92,500
Montana Onyebuchi $92,500 (3)
Salary Average : $92,500
Spencer Martin $92,500 (3)
Salary Average : $0
Aaron Huglen $92,500 (3)
Salary Average : $0
Total Farm Players24
Salary Commitment
Year 2026 : $2,292,400
Year 2027 : $1,999,900
Year 2028 : $1,480,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,089,900
Year 2027 : $797,400
Year 2028 : $277,500
Year 2029 : $0

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Centre
Level 1: 5750 - $150 - 3,842 - 66.82%
Level 2: 4750 - $100 - 2,884 - 60.71%
Level 3: 3750 - $75 - 1,910 - 50.92%
Level 4: 2750 - $55 - 1,681 - 61.12%
Luxury : 1000 - $400 - 508 - 50.80%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,837 - 94.56%
Farm Level 2: 2000 - $15 - 1,935 - 96.73%
Farm Total Capacity :5000

Income

Home Games Left39
Average Attendance - %10,824 - 60.14%
Average Income per Game$1,903,224
Year to Date Revenue$5,709,673
Farm
Home Games Left38
Average Attendance - %4,771 - 95.43%
Average Income per Game$145,907
Year to Date Revenue$437,722

Expense

Pro Players Total Salaries$103,133,999
Farm Players Total Salaries$2,416,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$11,404,433
Farm Year To Date Expenses$315,781
Pro Salary Cap To Date$11,296,333
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$74,225,749
Farm Estimated Season Revenue$5,544,479
Pro Remaining Season Days165
Pro Expenses Per Days$562,886
Pro Estimated Expenses$92,876,190
Farm Remaining Season Days165
Farm Expenses Per Days$15,762
Farm Estimated Expenses$2,600,730
Estimated Season Expenses$95,476,920
Season Salary Cap$103,133,999
Estimate Under Maximum Salary Cap of $104,000,000$866,001
Estimate Over Minimum Salary Cap of $76,000,000 $27,133,999
Current Bank Account$20,254,699
Projected Bank Account$4,548,007

Pro Players Salaries

Quinn Hughes (1 Way Contract) $15,000,000 (5)
-Salary Average : $15,000,000
Jared Spurgeon (1 Way Contract) $7,575,000 (1)
-Salary Average : $7,575,000
Nick Schmaltz (1 Way Contract) $7,281,000 (3)
-Salary Average : $7,281,000
Mathew Barzal (1 Way Contract) $7,000,000 (3)
-Salary Average : $7,000,000
Gustav Forsling (1 Way Contract) $6,965,000 (5)
-Salary Average : $6,965,000
Nikolaj Ehlers (1 Way Contract) $6,818,000 (3)
-Salary Average : $6,818,000
Brayden Schenn (1 Way Contract) $6,500,000 (2)
-Salary Average : $6,500,000
Tomas Hertl (1 Way Contract) $6,143,000 (4)
-Salary Average : $6,143,000
Jonas Brodin (1 Way Contract) $5,093,000 (1)
-Salary Average : $5,093,000
Morgan Frost (1 Way Contract) $4,900,000 (4)
-Salary Average : $4,900,000
Elias Lindholm (1 Way Contract) $4,850,000 (1)
-Salary Average : $4,850,000
Fabian Zetterlund (1 Way Contract) $4,459,000 (3)
-Salary Average : $4,459,000
Radek Faksa (1 Way Contract) $3,500,000 (2)
-Salary Average : $3,500,000
Jordan Greenway (1 Way Contract) $3,330,000 (4)
-Salary Average : $3,330,000
Erik Cernak (1 Way Contract) $3,125,000 (1)
-Salary Average : $3,125,000
Scott Wedgewood (1 Way Contract) $3,000,000 (2)
-Salary Average : $3,000,000
Elvis Merzlikins (1 Way Contract) $2,220,000 (4)
-Salary Average : $2,220,000
Beck Malenstyn (1 Way Contract) $1,550,000 (2)
-Salary Average : $1,550,000
Jacob Bryson (1 Way Contract) $1,499,999 (2)
-1 Way Contract Salary Cap : $1,499,999
-Salary Average : $1,499,999
Dylan Samberg $1,400,000 (3)
-Salary Average : $1,400,000
Dmitri Voronkov $925,000 (1)
-Salary Average : $925,000
Total Pro Players21
Salary Commitment
Year 2026 : $103,133,999
Year 2027 : $81,565,999
Year 2028 : $65,516,000
Year 2029 : $38,558,000
Salary Average Commitment
Year 2026 : $103,133,999
Year 2027 : $81,565,999
Year 2028 : $65,516,000
Year 2029 : $38,558,000
Salary Cap with 1 Way Contract
Year 2026 : $103,133,999
Year 2027 : $81,565,999
Year 2028 : $65,516,000
Year 2029 : $38,558,000

Farm Players Salaries

Alex Alexeyev $150,000 (2)
Salary Average : $150,000
Michal Postava $150,000 (3)
Salary Average : $150,000
Arttu Hyry $150,000 (2)
Salary Average : $150,000
Mitchell Chaffee $150,000 (3)
Salary Average : $150,000
Conor Timmins $130,000 (3)
Salary Average : $130,000
Jack Millar $111,000 (2)
Salary Average : $111,000
Curtis Douglas $95,000 (3)
Salary Average : $95,000
Laurent Dauphin $92,500 (2)
Salary Average : $92,500
Cam Dineen $92,500 (2)
Salary Average : $92,500
Ethan Keppen $92,500 (2)
Salary Average : $92,500
Christian Wolanin $92,500 (2)
Salary Average : $92,500
Isaiah George $92,500 (2)
Salary Average : $92,500
Olivier Rodrigue $92,500 (1)
Salary Average : $92,500
Marc Gatcomb $92,500 (2)
Salary Average : $92,500
Thomas Milic $92,500 (1)
Salary Average : $92,500
Kevin Gravel $92,500 (2)
Salary Average : $92,500
Sam Morton $92,500 (2)
Salary Average : $92,500
Kalan Lind $92,500 (3)
Salary Average : $92,400
Eetu Liukas $92,500 (1)
Salary Average : $92,500
Rasmus Kumpulainen $92,500 (3)
Salary Average : $92,400
William Lagesson $92,500 (2)
Salary Average : $92,500
Mike Hardman $92,500 (2)
Salary Average : $92,500
Jan Jenik $92,500 (1)
Salary Average : $92,500
Total Farm Players23
Salary Commitment
Year 2026 : $2,416,000
Year 2027 : $2,046,000
Year 2028 : $710,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,415,800
Year 2027 : $2,045,800
Year 2028 : $709,800
Year 2029 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 5750 - $125 - 4,644 - 80.77%
Level 2: 4750 - $75 - 3,587 - 75.52%
Level 3: 3750 - $50 - 3,692 - 98.44%
Level 4: 2750 - $45 - 2,054 - 74.68%
Luxury : 1000 - $250 - 942 - 94.23%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,747 - 91.57%
Farm Level 2: 2000 - $15 - 1,915 - 95.75%
Farm Total Capacity :5000

Income

Home Games Left36
Average Attendance - %14,919 - 82.88%
Average Income per Game$1,988,713
Year to Date Revenue$11,932,275
Farm
Home Games Left35
Average Attendance - %4,662 - 93.24%
Average Income per Game$142,210
Year to Date Revenue$853,260

Expense

Pro Players Total Salaries$94,153,997
Farm Players Total Salaries$2,475,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,286,920
Farm Year To Date Expenses$321,620
Pro Salary Cap To Date$10,178,820
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$71,593,650
Farm Estimated Season Revenue$4,977,350
Pro Remaining Season Days165
Pro Expenses Per Days$514,346
Pro Estimated Expenses$84,867,090
Farm Remaining Season Days165
Farm Expenses Per Days$16,081
Farm Estimated Expenses$2,653,365
Estimated Season Expenses$87,520,455
Season Salary Cap$94,153,997
Estimate Under Maximum Salary Cap of $104,000,000$9,846,003
Estimate Over Minimum Salary Cap of $76,000,000 $18,153,997
Current Bank Account$89,525,887
Projected Bank Account$78,576,432

Pro Players Salaries

Nick Suzuki (1 Way Contract) $9,541,000 (4)
-Salary Average : $9,541,000
Morgan Geekie (1 Way Contract) $7,915,000 (4)
-Salary Average : $7,915,000
Jakob Chychrun (1 Way Contract) $7,553,000 (4)
-Salary Average : $7,553,000
Tyler Bertuzzi (1 Way Contract) $7,000,000 (3)
-Salary Average : $7,000,000
Cam Fowler (1 Way Contract) $7,000,000 (5)
-Salary Average : $7,000,000
Anders Lee (1 Way Contract) $6,500,000 (5)
-Salary Average : $6,500,000
Taylor Hall (1 Way Contract) $6,000,000 (4)
-Salary Average : $6,000,000
Christian Dvorak (1 Way Contract) $5,000,000 (4)
-Salary Average : $5,000,000
James van Riemsdyk (1 Way Contract) $4,010,000 (1)
-Salary Average : $4,010,000
Brenden Dillon (1 Way Contract) $4,000,000 (3)
-Salary Average : $4,000,000
Nils Lundkvist (1 Way Contract) $3,560,000 (3)
-1 Way Contract Salary Cap : $3,560,000
-Salary Average : $3,560,000
Marcus Johansson (1 Way Contract) $3,510,000 (1)
-Salary Average : $3,510,000
Alex Kerfoot (1 Way Contract) $3,500,000 (2)
-Salary Average : $3,500,000
Martin Necas (1 Way Contract) $3,000,000 (3)
-Salary Average : $3,000,000
Nino Niederreiter (1 Way Contract) $3,000,000 (4)
-Salary Average : $3,000,000
Kevin Lankinen (1 Way Contract) $3,000,000 (3)
-Salary Average : $3,000,000
Jamie Drysdale (1 Way Contract) $2,300,000 (1)
-Salary Average : $2,300,000
Haydn Fleury $1,499,999 (3)
-Salary Average : $1,499,999
Riley Tufte $1,499,999 (3)
-Salary Average : $1,499,999
Daniil Miromanov $1,499,999 (3)
-Salary Average : $1,499,999
Nicolas Deslauriers $1,290,000 (3)
-Salary Average : $1,290,000
Daniil Tarasov $1,050,000 (3)
-Salary Average : $1,050,000
Tomas Nosek $925,000 (1)
-Salary Average : $925,000
Total Pro Players23
Salary Commitment
Year 2026 : $94,153,997
Year 2027 : $83,408,997
Year 2028 : $79,908,997
Year 2029 : $52,509,000
Salary Average Commitment
Year 2026 : $94,153,997
Year 2027 : $83,408,997
Year 2028 : $79,908,997
Year 2029 : $52,509,000
Salary Cap with 1 Way Contract
Year 2026 : $94,153,997
Year 2027 : $83,408,997
Year 2028 : $79,908,997
Year 2029 : $52,509,000

Farm Players Salaries

Simon Zajicek $150,000 (3)
Salary Average : $150,000
Brett Chorske $150,000 (3)
Salary Average : $150,000
Kaapo Kahkonen $140,000 (2)
Salary Average : $140,000
Jackson Edward $92,600 (2)
Salary Average : $92,600
Isaak Phillips $92,500 (1)
Salary Average : $92,500
Dylan Wendt $92,500 (2)
Salary Average : $92,500
Gleb Veremyev $92,500 (2)
Salary Average : $92,500
Isaac Belliveau $92,500 (2)
Salary Average : $92,500
Jake Lucchini $92,500 (2)
Salary Average : $92,500
Cameron Berg $92,500 (3)
Salary Average : $92,400
Joseph Arntsen $92,500 (2)
Salary Average : $92,500
Lleyton Roed $92,500 (2)
Salary Average : $92,500
Maros Jedlicka $92,500 (2)
Salary Average : $92,500
Riley Fiddler-Schultz $92,500 (2)
Salary Average : $92,500
Ryan Gagnier $92,500 (2)
Salary Average : $92,500
Josh Dunne $92,500 (3)
Salary Average : $92,500
Ethan Gauthier $92,500 (3)
Salary Average : $92,400
Josiah Slavin $92,500 (3)
Salary Average : $92,500
Ben King $92,500 (1)
Salary Average : $92,500
Melvin Fernstrom $92,500 (3)
Salary Average : $92,400
Jack Matier $92,500 (1)
Salary Average : $92,500
Tuomas Uronen $92,500 (3)
Salary Average : $92,400
Rory Kerins $92,500 (1)
Salary Average : $92,500
Josh Lopina $92,500 (2)
Salary Average : $92,500
Antonio Stranges $92,400 (3)
Salary Average : $92,400
Total Farm Players25
Salary Commitment
Year 2026 : $2,475,000
Year 2027 : $2,105,000
Year 2028 : $947,400
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,474,600
Year 2027 : $2,104,600
Year 2028 : $947,000
Year 2029 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 5750 - $125 - 4,433 - 77.09%
Level 2: 4750 - $75 - 3,608 - 75.96%
Level 3: 3750 - $50 - 3,438 - 91.67%
Level 4: 2750 - $45 - 2,010 - 73.09%
Luxury : 1000 - $250 - 996 - 99.60%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,614 - 87.13%
Farm Level 2: 2000 - $15 - 1,905 - 95.25%
Farm Total Capacity :5000

Income

Home Games Left39
Average Attendance - %14,485 - 80.47%
Average Income per Game$1,950,621
Year to Date Revenue$5,851,862
Farm
Home Games Left38
Average Attendance - %4,519 - 90.38%
Average Income per Game$137,130
Year to Date Revenue$411,391

Expense

Pro Players Total Salaries$79,327,000
Farm Players Total Salaries$2,782,500
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$8,738,060
Farm Year To Date Expenses$841,360
Pro Salary Cap To Date$8,575,900
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$76,074,206
Farm Estimated Season Revenue$5,210,953
Pro Remaining Season Days165
Pro Expenses Per Days$436,903
Pro Estimated Expenses$72,088,995
Farm Remaining Season Days165
Farm Expenses Per Days$42,068
Farm Estimated Expenses$6,941,220
Estimated Season Expenses$79,030,215
Season Salary Cap$79,327,000
Estimate Under Maximum Salary Cap of $104,000,000$24,673,000
Estimate Over Minimum Salary Cap of $76,000,000 $3,327,000
Current Bank Account$90,951,393
Projected Bank Account$93,206,337

Pro Players Salaries

Brandon Saad (1 Way Contract) $14,750,000 (1)
-Salary Average : $14,750,000
Trevor Moore (1 Way Contract) $10,200,000 (2)
-Salary Average : $10,200,000
Urho Vaakanainen $9,250,000 (1)
-Salary Average : $9,250,000
Kirill Marchenko (1 Way Contract) $7,813,000 (5)
-Salary Average : $7,813,000
Cole Perfetti (1 Way Contract) $6,126,000 (5)
-Salary Average : $6,126,000
Brandt Clarke (1 Way Contract) $4,000,000 (5)
-Salary Average : $4,000,000
Connor Zary (1 Way Contract) $3,882,000 (2)
-Salary Average : $3,882,000
Jesperi Kotkaniemi (1 Way Contract) $3,813,000 (3)
-Salary Average : $3,813,000
Jack Drury (1 Way Contract) $2,869,000 (3)
-Salary Average : $2,869,000
Max Jones (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $1,500,000
-Salary Average : $1,500,000
David Gustafsson (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $1,500,000
-Salary Average : $1,500,000
Alex Barre-Boulet $1,499,000 (2)
-Salary Average : $1,499,000
Jaycob Megna $1,000,000 (1)
-Salary Average : $1,000,000
Brandon Bussi $950,000 (2)
-Salary Average : $950,000
Phillip Di Giuseppe (1 Way Contract) $925,000 (3)
-1 Way Contract Salary Cap : $925,000
-Salary Average : $0
Devin Cooley $925,000 (1)
-Salary Average : $925,000
Ryan Leonard $925,000 (3)
-Salary Average : $924,000
Cole Eiserman $925,000 (3)
-Salary Average : $924,000
Jake Livingstone $925,000 (1)
-Salary Average : $925,000
Dennis Gilbert $925,000 (1)
-Salary Average : $925,000
Mackie Samoskevich $925,000 (1)
-Salary Average : $925,000
Zack Bolduc $925,000 (1)
-Salary Average : $925,000
Alexandar Georgiev (1 Way Contract) $925,000 (3)
-1 Way Contract Salary Cap : $925,000
-Salary Average : $0
Angus Booth $925,000 (2)
-Salary Average : $925,000
Ryan Carpenter (1 Way Contract) $925,000 (3)
-1 Way Contract Salary Cap : $925,000
-Salary Average : $0
Total Pro Players25
Salary Commitment
Year 2026 : $79,327,000
Year 2027 : $49,702,000
Year 2028 : $29,246,000
Year 2029 : $17,939,000
Salary Average Commitment
Year 2026 : $76,550,000
Year 2027 : $46,925,000
Year 2028 : $26,469,000
Year 2029 : $17,939,000
Salary Cap with 1 Way Contract
Year 2026 : $79,327,000
Year 2027 : $49,702,000
Year 2028 : $29,246,000
Year 2029 : $17,939,000

Farm Players Salaries

Isaac Poulter $100,000 (1)
Salary Average : $100,000
Laurent Brossoit $92,500 (3)
Salary Average : $0
Nikolai Knyzhov $92,500 (3)
Salary Average : $0
Andrew Perrott $92,500 (3)
Salary Average : $0
Austin Strand $92,500 (3)
Salary Average : $0
Ben Gleason $92,500 (3)
Salary Average : $134,100
Artem Shlaine $92,500 (3)
Salary Average : $0
Dylan Duke $92,500 (2)
Salary Average : $92,500
Curtis McKenzie $92,500 (3)
Salary Average : $0
Corey Schueneman $92,500 (3)
Salary Average : $0
Luca Cagnoni $92,500 (2)
Salary Average : $92,500
Cooper Moore $92,500 (3)
Salary Average : $0
Dalton Bancroft $92,500 (3)
Salary Average : $0
Otto Stenberg $92,500 (2)
Salary Average : $92,500
Nick Abruzzese $92,500 (3)
Salary Average : $0
Lane Pederson $92,500 (3)
Salary Average : $0
Jon Gillies $92,500 (3)
Salary Average : $0
Samuel Honzek $92,500 (2)
Salary Average : $92,500
Sandis Vilmanis $92,500 (2)
Salary Average : $92,500
Jake Schmaltz $92,500 (3)
Salary Average : $0
Jakov Novak $92,500 (3)
Salary Average : $0
Joey Larson $92,500 (3)
Salary Average : $0
Brett Harrison $92,500 (1)
Salary Average : $92,500
Noah Beck $92,500 (3)
Salary Average : $0
Jake Leschyshyn $92,500 (3)
Salary Average : $0
Nathan Smith $92,500 (3)
Salary Average : $0
Owen Sillinger $92,500 (3)
Salary Average : $0
Roman Ahcan $92,500 (3)
Salary Average : $0
Samuel Helenius $92,500 (1)
Salary Average : $92,500
Alex Gagne $92,500 (3)
Salary Average : $0
Total Farm Players30
Salary Commitment
Year 2026 : $2,782,500
Year 2027 : $2,497,500
Year 2028 : $2,035,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $881,600
Year 2027 : $596,600
Year 2028 : $134,100
Year 2029 : $0

Panthers

Panthers is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerant Bank Arena
Level 1: 5750 - $125 - 4,515 - 78.53%
Level 2: 4750 - $75 - 3,798 - 79.95%
Level 3: 3750 - $50 - 3,472 - 92.60%
Level 4: 2750 - $45 - 2,070 - 75.28%
Luxury : 1000 - $250 - 954 - 95.43%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,953 - 98.43%
Farm Level 2: 2000 - $15 - 1,837 - 91.85%
Farm Total Capacity :5000

Income

Home Games Left39
Average Attendance - %14,810 - 82.28%
Average Income per Game$1,977,726
Year to Date Revenue$5,933,178
Farm
Home Games Left38
Average Attendance - %4,790 - 95.80%
Average Income per Game$148,015
Year to Date Revenue$444,044

Expense

Pro Players Total Salaries$71,889,666
Farm Players Total Salaries$1,665,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$7,937,403
Farm Year To Date Expenses$280,411
Pro Salary Cap To Date$7,829,286
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$77,131,314
Farm Estimated Season Revenue$5,624,557
Pro Remaining Season Days165
Pro Expenses Per Days$393,998
Pro Estimated Expenses$65,009,670
Farm Remaining Season Days165
Farm Expenses Per Days$14,405
Farm Estimated Expenses$2,376,825
Estimated Season Expenses$67,386,495
Season Salary Cap$71,889,666
Estimate Under Maximum Salary Cap of $104,000,000$32,110,334
Estimate Over Minimum Salary Cap of $76,000,000 -$4,110,334
Current Bank Account$37,852,811
Projected Bank Account$53,222,187

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (1)
-Salary Average : $11,000,000
Sam Bennett (1 Way Contract) $8,200,000 (2)
-Salary Average : $8,200,000
Brad Marchand (1 Way Contract) $7,588,000 (4)
-Salary Average : $7,588,000
Radko Gudas (1 Way Contract) $6,100,000 (4)
-Salary Average : $6,100,000
Brian Dumoulin (1 Way Contract) $5,100,000 (2)
-Salary Average : $5,100,000
Samuel Ersson (1 Way Contract) $4,803,000 (4)
-Salary Average : $4,803,000
Frederik Andersen (1 Way Contract) $4,300,000 (4)
-Salary Average : $4,300,000
Damon Severson (1 Way Contract) $4,166,666 (2)
-Salary Average : $4,166,666
Stefan Noesen (1 Way Contract) $3,343,000 (1)
-Salary Average : $3,343,000
Yegor Sharangovich (1 Way Contract) $3,339,000 (2)
-Salary Average : $3,339,000
Nick Bjugstad (1 Way Contract) $2,100,000 (3)
-Salary Average : $2,100,000
Matt Grzelcyk (1 Way Contract) $1,800,000 (3)
-Salary Average : $1,800,000
Mason Appleton (1 Way Contract) $1,800,000 (2)
-Salary Average : $1,800,000
Alexander Holtz (1 Way Contract) $1,500,000 (3)
-Salary Average : $1,500,000
Corey Perry $1,200,000 (1)
-Salary Average : $1,200,000
Ethen Frank $925,000 (1)
-Salary Average : $925,000
Dylan Peterson $925,000 (2)
-Salary Average : $925,000
Denton Mateychuk $925,000 (2)
-Salary Average : $925,000
Alex Laferriere $925,000 (1)
-Salary Average : $925,000
Jacob Julien $925,000 (3)
-Salary Average : $924,000
Noah Philp $925,000 (1)
-Salary Average : $925,000
Total Pro Players21
Salary Commitment
Year 2026 : $71,889,666
Year 2027 : $53,571,666
Year 2028 : $29,116,000
Year 2029 : $22,791,000
Salary Average Commitment
Year 2026 : $71,888,666
Year 2027 : $53,570,666
Year 2028 : $29,115,000
Year 2029 : $22,791,000
Salary Cap with 1 Way Contract
Year 2026 : $71,889,666
Year 2027 : $53,571,666
Year 2028 : $29,116,000
Year 2029 : $22,791,000

Farm Players Salaries

Luke Cavallin $92,500 (1)
Salary Average : $92,500
Mitchell Weeks $92,500 (3)
Salary Average : $92,500
Carter King $92,500 (3)
Salary Average : $92,400
Kaleb Lawrence $92,500 (2)
Salary Average : $92,500
Cooper Marody $92,500 (3)
Salary Average : $92,400
Jacob Moverare $92,500 (3)
Salary Average : $92,500
Parker Bell $92,500 (2)
Salary Average : $92,500
Devin Kaplan $92,500 (3)
Salary Average : $92,400
Louie Belpedio $92,500 (1)
Salary Average : $92,500
John Prokop $92,500 (3)
Salary Average : $92,400
Justin Janicke $92,500 (3)
Salary Average : $92,400
Karsen Dorwart $92,500 (3)
Salary Average : $92,400
Liam McLinskey $92,500 (3)
Salary Average : $92,400
Loke Johansson $92,500 (3)
Salary Average : $92,400
Owen Allard $92,500 (3)
Salary Average : $92,400
Jakub Brabenec $92,500 (1)
Salary Average : $92,500
Maxim Groshev $92,500 (1)
Salary Average : $92,500
Blake Biondi $92,500 (3)
Salary Average : $92,400
Total Farm Players18
Salary Commitment
Year 2026 : $1,665,000
Year 2027 : $1,295,000
Year 2028 : $1,110,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,664,000
Year 2027 : $1,294,000
Year 2028 : $1,109,000
Year 2029 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 5750 - $125 - 4,329 - 75.29%
Level 2: 4750 - $75 - 3,884 - 81.78%
Level 3: 3750 - $50 - 3,545 - 94.52%
Level 4: 2750 - $45 - 2,006 - 72.95%
Luxury : 1000 - $250 - 956 - 95.60%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,833 - 94.43%
Farm Level 2: 2000 - $15 - 1,848 - 92.38%
Farm Total Capacity :5000

Income

Home Games Left39
Average Attendance - %14,720 - 81.78%
Average Income per Game$1,954,872
Year to Date Revenue$5,864,616
Farm
Home Games Left38
Average Attendance - %4,681 - 93.61%
Average Income per Game$143,868
Year to Date Revenue$431,605

Expense

Pro Players Total Salaries$97,282,999
Farm Players Total Salaries$2,430,000
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,625,180
Farm Year To Date Expenses$343,780
Pro Salary Cap To Date$10,517,080
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$76,240,008
Farm Estimated Season Revenue$5,466,997
Pro Remaining Season Days165
Pro Expenses Per Days$531,259
Pro Estimated Expenses$87,657,735
Farm Remaining Season Days165
Farm Expenses Per Days$17,189
Farm Estimated Expenses$2,836,185
Estimated Season Expenses$90,493,920
Season Salary Cap$97,282,999
Estimate Under Maximum Salary Cap of $104,000,000$6,717,001
Estimate Over Minimum Salary Cap of $76,000,000 $21,282,999
Current Bank Account$54,601,775
Projected Bank Account$45,814,860

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (1)
-Salary Average : $11,500,000
Jesper Bratt (1 Way Contract) $7,875,000 (3)
-Salary Average : $7,875,000
Travis Konecny (1 Way Contract) $7,698,000 (4)
-Salary Average : $7,698,000
Ryan Pulock (1 Way Contract) $6,150,000 (3)
-Salary Average : $6,150,000
Tom Wilson (1 Way Contract) $6,116,000 (4)
-Salary Average : $6,116,000
Anthony Mantha (1 Way Contract) $5,700,000 (2)
-Salary Average : $5,700,000
Cam York (1 Way Contract) $5,546,000 (4)
-Salary Average : $5,546,000
Ryan McLeod (1 Way Contract) $5,500,000 (4)
-Salary Average : $5,500,000
Ivan Provorov (1 Way Contract) $5,496,000 (3)
-Salary Average : $5,496,000
Jason Zucker (1 Way Contract) $5,000,000 (4)
-Salary Average : $5,000,000
Nazem Kadri (1 Way Contract) $5,000,000 (5)
-Salary Average : $5,000,000
Noah Hanifin (1 Way Contract) $4,950,000 (3)
-Salary Average : $4,950,000
Dawson Mercer (1 Way Contract) $4,846,000 (2)
-Salary Average : $4,846,000
Connor Ingram (1 Way Contract) $4,507,000 (3)
-1 Way Contract Salary Cap : $4,507,000
-Salary Average : $4,507,000
Kasperi Kapanen (1 Way Contract) $1,499,999 (3)
-Salary Average : $1,499,999
Arvid Soderblom $1,499,000 (2)
-Salary Average : $1,499,000
Hendrix Lapierre $1,000,000 (3)
-Salary Average : $1,000,000
Anton Lundell $925,000 (1)
-Salary Average : $925,000
Yan Kuznetsov $925,000 (2)
-Salary Average : $925,000
Jakub Dobes $925,000 (1)
-Salary Average : $925,000
Oskar Back $925,000 (2)
-Salary Average : $925,000
J.J. Moser $925,000 (1)
-Salary Average : $925,000
Elias D. Pettersson $925,000 (2)
-Salary Average : $925,000
Marco Kasper $925,000 (1)
-Salary Average : $925,000
Ilya Protas $925,000 (3)
-Salary Average : $924,000
Total Pro Players25
Salary Commitment
Year 2026 : $97,282,999
Year 2027 : $82,082,999
Year 2028 : $67,262,999
Year 2029 : $34,860,000
Salary Average Commitment
Year 2026 : $97,281,999
Year 2027 : $82,081,999
Year 2028 : $67,261,999
Year 2029 : $34,860,000
Salary Cap with 1 Way Contract
Year 2026 : $97,282,999
Year 2027 : $82,082,999
Year 2028 : $67,262,999
Year 2029 : $34,860,000

Farm Players Salaries

Jack Anderson $150,000 (3)
Salary Average : $150,000
Vyacheslav Buteyets $150,000 (2)
Salary Average : $150,000
Pontus Holmberg $150,000 (3)
Salary Average : $150,000
Louis Domingue $150,000 (3)
Salary Average : $150,000
Joel Nystrom $150,000 (3)
Salary Average : $150,000
Kirill Kirsanov $100,000 (3)
Salary Average : $100,000
Joey Willis $100,000 (3)
Salary Average : $100,000
Erik Portillo $92,500 (1)
Salary Average : $92,500
Elias Salomonsson $92,500 (2)
Salary Average : $92,500
Gleb Trikozov $92,500 (2)
Salary Average : $92,500
Jake Furlong $92,500 (2)
Salary Average : $92,500
Jakub Stancl $92,500 (2)
Salary Average : $92,500
Eriks Mateiko $92,500 (3)
Salary Average : $92,400
Ville Koivunen $92,500 (2)
Salary Average : $92,500
Kasper Halttunen $92,500 (3)
Salary Average : $92,400
Lenni Hameenaho $92,500 (3)
Salary Average : $92,400
Leon Muggli $92,500 (3)
Salary Average : $92,400
Danil Zhilkin $92,500 (1)
Salary Average : $92,500
Noel Nordh $92,500 (3)
Salary Average : $92,400
Ryan Chesley $92,500 (3)
Salary Average : $92,400
Matthew Seminoff $92,500 (1)
Salary Average : $92,500
Marcus Hogberg $92,500 (2)
Salary Average : $92,500
Adam Sykora $92,500 (1)
Salary Average : $92,500
Total Farm Players23
Salary Commitment
Year 2026 : $2,430,000
Year 2027 : $2,060,000
Year 2028 : $1,355,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,429,400
Year 2027 : $2,059,400
Year 2028 : $1,354,400
Year 2029 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5750 - $126 - 4,592 - 79.86%
Level 2: 4750 - $75 - 3,744 - 78.82%
Level 3: 3750 - $52 - 2,989 - 79.70%
Level 4: 2750 - $41 - 2,629 - 95.61%
Luxury : 1000 - $245 - 933 - 93.28%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $35 - 2,250 - 75.00%
Farm Level 2: 2000 - $28 - 1,500 - 75.00%
Farm Total Capacity :5000

Income

Home Games Left37
Average Attendance - %14,887 - 82.70%
Average Income per Game$1,972,647
Year to Date Revenue$9,863,233
Farm
Home Games Left36
Average Attendance - %3,750 - 75.00%
Average Income per Game$176,295
Year to Date Revenue$881,475

Expense

Pro Players Total Salaries$105,058,380
Farm Players Total Salaries$1,884,922
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value($3,569,000)
Pro Year To Date Expenses$11,594,770
Farm Year To Date Expenses$257,820
Pro Salary Cap To Date$11,378,550
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$72,987,924
Farm Estimated Season Revenue$6,346,620
Pro Remaining Season Days165
Pro Expenses Per Days$578,694
Pro Estimated Expenses$95,484,510
Farm Remaining Season Days165
Farm Expenses Per Days$12,891
Farm Estimated Expenses$2,127,015
Estimated Season Expenses$97,611,525
Season Salary Cap$101,489,380
Estimate Under Maximum Salary Cap of $104,000,000$2,510,620
Estimate Over Minimum Salary Cap of $76,000,000 $25,489,380
Current Bank Account$54,914,017
Projected Bank Account$36,637,036

Pro Players Salaries

Andrei Vasilevskiy (1 Way Contract) $9,500,000 (2)
-Salary Average : $9,500,000
Brady Tkachuk (1 Way Contract) $9,206,000 (4)
-Salary Average : $9,206,000
Bo Horvat (1 Way Contract) $8,500,000 (1)
-Salary Average : $8,500,000
Evan Bouchard (1 Way Contract) $8,238,000 (4)
-Salary Average : $8,238,000
Roope Hintz (1 Way Contract) $7,982,000 (5)
-Salary Average : $7,982,000
Rasmus Andersson (1 Way Contract) $7,684,000 (5)
-Salary Average : $7,684,000
Brock Boeser (1 Way Contract) $7,202,000 (5)
-Salary Average : $7,202,000
Dylan Strome (1 Way Contract) $7,138,000 (4)
-Salary Average : $7,138,000
William Nylander (1 Way Contract) $6,962,366 (3)
-Salary Average : $6,962,366
Josh Morrissey (1 Way Contract) $6,250,000 (2)
-Salary Average : $6,250,000
Vincent Trocheck (1 Way Contract) $5,625,000 (3)
-Salary Average : $5,625,000
Alex Newhook (1 Way Contract) $3,882,000 (1)
-Salary Average : $3,882,000
Kyle Palmieri (1 Way Contract) $3,233,000 (3)
-Salary Average : $3,233,000
Filip Hronek (1 Way Contract) $2,500,000 (1)
-Salary Average : $2,500,000
Jake Allen (1 Way Contract) $2,215,015 (3)
-Salary Average : $2,215,015
Michael McCarron (1 Way Contract) $1,612,000 (2)
-Salary Average : $1,612,000
Parker Wotherspoon $1,499,999 (3)
-Salary Average : $1,499,999
Hunter Shepard (1 Way Contract) $1,204,000 (2)
-1 Way Contract Salary Cap : $1,204,000
-Salary Average : $1,204,000
Keaton Middleton (1 Way Contract) $925,000 (3)
-1 Way Contract Salary Cap : $925,000
-Salary Average : $925,000
Mathieu Olivier $925,000 (2)
-Salary Average : $925,000
Erik Haula $925,000 (2)
-Salary Average : $925,000
Andrew Peeke $925,000 (2)
-Salary Average : $925,000
Oliver Wahlstrom (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $925,000
-Salary Average : $925,000
Total Pro Players23
Salary Commitment
Year 2026 : $105,058,380
Year 2027 : $90,176,380
Year 2028 : $67,910,380
Year 2029 : $47,450,000
Salary Average Commitment
Year 2026 : $105,058,380
Year 2027 : $90,176,380
Year 2028 : $67,910,380
Year 2029 : $47,450,000
Salary Cap with 1 Way Contract
Year 2026 : $105,058,380
Year 2027 : $90,176,380
Year 2028 : $67,910,380
Year 2029 : $47,450,000

Farm Players Salaries

Logan Shaw $150,000 (1)
Salary Average : $150,000
Matthew Phillips $149,900 (2)
Salary Average : $149,900
Travis Boyd $100,000 (1)
Salary Average : $100,000
Cameron Hughes $95,000 (3)
Salary Average : $95,000
Kyle Capobianco $95,000 (3)
Salary Average : $95,000
Andre Lee $92,511 (1)
Salary Average : $92,511
Matt D. Murray $92,511 (1)
Salary Average : $92,511
James Reimer $92,500 (2)
Salary Average : $92,500
Jake Christiansen $92,500 (3)
Salary Average : $92,500
Rodrigo Abols $92,500 (2)
Salary Average : $92,500
Liam O'Brien $92,500 (1)
Salary Average : $92,500
Jacob Truscott $92,500 (3)
Salary Average : $92,400
Mason Shaw $92,500 (2)
Salary Average : $92,500
Domenick Fensore $92,500 (1)
Salary Average : $92,500
Trevor Carrick $92,500 (3)
Salary Average : $92,500
Parker Ford $92,500 (1)
Salary Average : $92,500
Samuel Bitten $92,500 (3)
Salary Average : $92,500
Jackson Cates $92,500 (3)
Salary Average : $92,500
Cameron Hebig $92,500 (1)
Salary Average : $92,500
Total Farm Players19
Salary Commitment
Year 2026 : $1,884,922
Year 2027 : $1,079,900
Year 2028 : $652,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,884,822
Year 2027 : $1,079,800
Year 2028 : $652,400
Year 2029 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5750 - $125 - 4,624 - 80.41%
Level 2: 4750 - $75 - 3,628 - 76.37%
Level 3: 3750 - $50 - 3,648 - 97.27%
Level 4: 2750 - $45 - 2,059 - 74.88%
Luxury : 1000 - $250 - 932 - 93.18%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,700 - 89.99%
Farm Level 2: 2000 - $15 - 1,885 - 94.25%
Farm Total Capacity :5000

Income

Home Games Left37
Average Attendance - %14,890 - 82.72%
Average Income per Game$1,982,737
Year to Date Revenue$9,913,683
Farm
Home Games Left36
Average Attendance - %4,585 - 91.70%
Average Income per Game$139,824
Year to Date Revenue$699,120

Expense

Pro Players Total Salaries$83,093,497
Farm Players Total Salaries$1,879,100
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$9,091,180
Farm Year To Date Expenses$308,260
Pro Salary Cap To Date$8,983,080
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$73,361,254
Farm Estimated Season Revenue$5,033,664
Pro Remaining Season Days165
Pro Expenses Per Days$454,559
Pro Estimated Expenses$75,002,235
Farm Remaining Season Days165
Farm Expenses Per Days$15,563
Farm Estimated Expenses$2,567,895
Estimated Season Expenses$77,570,130
Season Salary Cap$83,093,497
Estimate Under Maximum Salary Cap of $104,000,000$20,906,503
Estimate Over Minimum Salary Cap of $76,000,000 $7,093,497
Current Bank Account$110,845,424
Projected Bank Account$111,670,212

Pro Players Salaries

Jared McCann (1 Way Contract) $7,536,000 (5)
-Salary Average : $7,536,000
Mavrik Bourque (1 Way Contract) $7,163,497 (4)
-Salary Average : $7,163,497
Troy Terry (1 Way Contract) $7,000,000 (3)
-Salary Average : $7,000,000
Trevor Zegras (1 Way Contract) $6,008,000 (5)
-Salary Average : $6,008,000
Timo Meier (1 Way Contract) $6,000,000 (2)
-Salary Average : $6,000,000
Logan Thompson (1 Way Contract) $5,837,000 (5)
-Salary Average : $5,837,000
Marco Rossi (1 Way Contract) $5,262,000 (2)
-Salary Average : $5,262,000
Marcus Pettersson (1 Way Contract) $4,817,000 (3)
-Salary Average : $4,817,000
Adam Klapka (1 Way Contract) $4,300,000 (3)
-Salary Average : $4,300,000
Mason McTavish (1 Way Contract) $3,933,000 (1)
-Salary Average : $3,933,000
Josh Manson (1 Way Contract) $3,859,000 (3)
-Salary Average : $3,859,000
Nate Schmidt (1 Way Contract) $3,300,000 (4)
-Salary Average : $3,300,000
Brett Kulak (1 Way Contract) $3,000,000 (4)
-Salary Average : $3,000,000
Oskar Sundqvist (1 Way Contract) $2,800,000 (2)
-Salary Average : $2,800,000
Zach Bogosian (1 Way Contract) $2,700,000 (3)
-Salary Average : $2,700,000
Jonathan Quick (1 Way Contract) $2,428,000 (1)
-Salary Average : $2,428,000
Tanner Laczynski (1 Way Contract) $2,300,000 (3)
-Salary Average : $2,300,000
Liam Foudy (1 Way Contract) $1,500,000 (3)
-Salary Average : $1,500,000
Jack Thompson (1 Way Contract) $1,500,000 (3)
-1 Way Contract Salary Cap : $1,500,000
-Salary Average : $1,500,000
Lars Eller $925,000 (1)
-Salary Average : $925,000
Derrick Pouliot $925,000 (2)
-Salary Average : $925,000
Total Pro Players21
Salary Commitment
Year 2026 : $83,093,497
Year 2027 : $75,807,497
Year 2028 : $60,820,497
Year 2029 : $32,844,497
Salary Average Commitment
Year 2026 : $83,093,497
Year 2027 : $75,807,497
Year 2028 : $60,820,497
Year 2029 : $32,844,497
Salary Cap with 1 Way Contract
Year 2026 : $83,093,497
Year 2027 : $75,807,497
Year 2028 : $60,820,497
Year 2029 : $32,844,497

Farm Players Salaries

Xavier Simoneau $105,200 (3)
Salary Average : $105,200
William Trudeau $101,100 (3)
Salary Average : $101,100
Jackson Dorrington $100,300 (3)
Salary Average : $100,300
Kirill Gerasimyuk $92,500 (3)
Salary Average : $92,400
Miko Matikka $92,500 (2)
Salary Average : $92,500
Cade Webber $92,500 (2)
Salary Average : $92,500
Andrew Basha $92,500 (3)
Salary Average : $92,400
Aydar Suniev $92,500 (3)
Salary Average : $92,400
Filip Mesar $92,500 (2)
Salary Average : $92,500
Gabriel Szturc $92,500 (2)
Salary Average : $92,500
Marek Alscher $92,500 (2)
Salary Average : $92,500
Ondrej Becher $92,500 (2)
Salary Average : $92,500
Ole Bjorgvik-Holm $92,500 (2)
Salary Average : $92,500
Sergei Murashov $92,500 (2)
Salary Average : $92,500
Dylan Hryckowian $92,500 (3)
Salary Average : $92,400
Sam Colangelo $92,500 (2)
Salary Average : $92,500
John Farinacci $92,500 (1)
Salary Average : $92,500
Danila Klimovich $92,500 (2)
Salary Average : $92,500
Callum Tung $92,500 (2)
Salary Average : $92,500
Bryce McConnell-Barker $92,500 (2)
Salary Average : $92,500
Total Farm Players20
Salary Commitment
Year 2026 : $1,879,100
Year 2027 : $1,786,600
Year 2028 : $676,600
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,878,700
Year 2027 : $1,786,200
Year 2028 : $676,200
Year 2029 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 5750 - $125 - 4,678 - 81.36%
Level 2: 4750 - $75 - 3,579 - 75.35%
Level 3: 3750 - $50 - 3,459 - 92.24%
Level 4: 2750 - $45 - 2,140 - 77.83%
Luxury : 1000 - $250 - 944 - 94.44%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,828 - 94.28%
Farm Level 2: 2000 - $15 - 1,902 - 95.09%
Farm Total Capacity :5000

Income

Home Games Left35
Average Attendance - %14,801 - 82.23%
Average Income per Game$1,983,507
Year to Date Revenue$13,884,549
Farm
Home Games Left34
Average Attendance - %4,730 - 94.60%
Average Income per Game$144,885
Year to Date Revenue$1,014,196

Expense

Pro Players Total Salaries$98,852,334
Farm Players Total Salaries$2,335,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,848,900
Farm Year To Date Expenses$306,480
Pro Salary Cap To Date$10,686,740
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$69,422,745
Farm Estimated Season Revenue$4,926,095
Pro Remaining Season Days165
Pro Expenses Per Days$542,445
Pro Estimated Expenses$89,503,425
Farm Remaining Season Days165
Farm Expenses Per Days$15,324
Farm Estimated Expenses$2,528,460
Estimated Season Expenses$92,031,885
Season Salary Cap$98,852,334
Estimate Under Maximum Salary Cap of $104,000,000$5,147,666
Estimate Over Minimum Salary Cap of $76,000,000 $22,852,334
Current Bank Account$50,163,574
Projected Bank Account$32,480,529

Pro Players Salaries

Cale Makar (1 Way Contract) $13,430,000 (5)
-Salary Average : $13,430,000
Leon Draisaitl (1 Way Contract) $12,330,000 (3)
-Salary Average : $12,330,000
Brayden Point (1 Way Contract) $9,869,000 (5)
-Salary Average : $9,869,000
Robert Thomas (1 Way Contract) $9,149,000 (4)
-Salary Average : $9,149,000
Adam Fox (1 Way Contract) $8,514,000 (1)
-Salary Average : $8,514,000
David Pastrnak (1 Way Contract) $6,666,667 (2)
-Salary Average : $6,666,666
Valeri Nichushkin (1 Way Contract) $6,125,000 (3)
-Salary Average : $6,125,000
Jaccob Slavin (1 Way Contract) $6,079,000 (3)
-Salary Average : $6,079,000
Morgan Rielly (1 Way Contract) $6,023,000 (4)
-Salary Average : $6,023,000
Igor Shesterkin (1 Way Contract) $5,666,667 (2)
-Salary Average : $5,666,666
Vladislav Gavrikov (1 Way Contract) $2,800,000 (2)
-Salary Average : $2,800,000
Petr Mrazek (1 Way Contract) $2,200,000 (3)
-Salary Average : $2,200,000
Jordan Martinook (1 Way Contract) $2,000,000 (2)
-Salary Average : $2,000,000
Drew O'Connor (1 Way Contract) $1,800,000 (1)
-Salary Average : $1,800,000
Nic Dowd $1,400,000 (3)
-Salary Average : $1,400,000
Logan O'Connor $1,100,000 (2)
-Salary Average : $1,100,000
Tanner Jeannot $925,000 (2)
-Salary Average : $925,000
Connor McMichael $925,000 (1)
-Salary Average : $925,000
Brandon Duhaime (1 Way Contract) $925,000 (3)
-Salary Average : $925,000
Ben Chiarot (1 Way Contract) $925,000 (3)
-Salary Average : $925,000
Total Pro Players20
Salary Commitment
Year 2026 : $98,852,334
Year 2027 : $87,613,334
Year 2028 : $68,455,000
Year 2029 : $38,471,000
Salary Average Commitment
Year 2026 : $98,852,332
Year 2027 : $87,613,332
Year 2028 : $68,455,000
Year 2029 : $38,471,000
Salary Cap with 1 Way Contract
Year 2026 : $98,852,334
Year 2027 : $87,613,334
Year 2028 : $68,455,000
Year 2029 : $38,471,000

Farm Players Salaries

Matt Benning $150,000 (3)
Salary Average : $150,000
Joel Hanley $150,000 (2)
Salary Average : $150,000
Will Cranley $92,500 (2)
Salary Average : $92,500
Andrei Loshko $92,500 (3)
Salary Average : $92,400
Cole Guttman $92,500 (2)
Salary Average : $92,500
Brian Pinho $92,500 (2)
Salary Average : $92,500
Cale Fleury $92,500 (2)
Salary Average : $92,500
Fabian Wagner $92,500 (2)
Salary Average : $92,500
Ian Moore $92,500 (2)
Salary Average : $92,500
Bryce Montgomery $92,500 (3)
Salary Average : $92,400
Noah Laba $92,500 (2)
Salary Average : $92,500
Ryan Mast $92,500 (2)
Salary Average : $92,500
Scott Ratzlaff $92,500 (3)
Salary Average : $92,400
Hunter St. Martin $92,500 (3)
Salary Average : $92,500
Jake Boltmann $92,500 (3)
Salary Average : $92,400
Konnor Smith $92,500 (3)
Salary Average : $92,500
Ryan Hofer $92,500 (3)
Salary Average : $92,400
Logan Morrison $92,500 (1)
Salary Average : $92,500
Ryder Rolston $92,500 (1)
Salary Average : $92,500
Trevor Kuntar $92,500 (1)
Salary Average : $92,500
Aku Koskenvuo $92,500 (3)
Salary Average : $92,400
Cameron Whitehead $92,500 (2)
Salary Average : $92,500
Calvin Pickard $92,500 (3)
Salary Average : $92,500
Alexander Petrovic $92,500 (2)
Salary Average : $92,500
Total Farm Players24
Salary Commitment
Year 2026 : $2,335,000
Year 2027 : $2,057,500
Year 2028 : $982,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,334,400
Year 2027 : $2,056,900
Year 2028 : $981,900
Year 2029 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 5750 - $125 - 4,607 - 80.12%
Level 2: 4750 - $75 - 3,738 - 78.70%
Level 3: 3750 - $50 - 3,559 - 94.90%
Level 4: 2750 - $45 - 2,070 - 75.27%
Luxury : 1000 - $250 - 939 - 93.92%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,916 - 97.20%
Farm Level 2: 2000 - $15 - 1,870 - 93.50%
Farm Total Capacity :5000

Income

Home Games Left37
Average Attendance - %14,913 - 82.85%
Average Income per Game$1,988,659
Year to Date Revenue$9,943,293
Farm
Home Games Left36
Average Attendance - %4,786 - 95.72%
Average Income per Game$147,387
Year to Date Revenue$736,934

Expense

Pro Players Total Salaries$98,191,003
Farm Players Total Salaries$2,238,002
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,723,360
Farm Year To Date Expenses$296,000
Pro Salary Cap To Date$10,590,916
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$73,580,368
Farm Estimated Season Revenue$5,305,925
Pro Remaining Season Days165
Pro Expenses Per Days$536,168
Pro Estimated Expenses$88,467,720
Farm Remaining Season Days165
Farm Expenses Per Days$14,800
Farm Estimated Expenses$2,442,000
Estimated Season Expenses$90,909,720
Season Salary Cap$98,191,003
Estimate Under Maximum Salary Cap of $104,000,000$5,808,997
Estimate Over Minimum Salary Cap of $76,000,000 $22,191,003
Current Bank Account$47,771,921
Projected Bank Account$35,748,494

Pro Players Salaries

Connor McDavid (1 Way Contract) $14,150,000 (5)
-Salary Average : $14,150,000
Nikita Kucherov (1 Way Contract) $9,500,000 (1)
-Salary Average : $9,500,000
Mika Zibanejad (1 Way Contract) $7,958,000 (4)
-Salary Average : $7,958,000
Jake Neighbours (1 Way Contract) $7,000,000 (5)
-Salary Average : $7,000,000
John Gibson (1 Way Contract) $6,400,000 (1)
-Salary Average : $6,400,000
Dougie Hamilton (1 Way Contract) $6,021,000 (4)
-Salary Average : $6,021,000
Artturi Lehkonen (1 Way Contract) $5,279,000 (2)
-Salary Average : $5,279,000
Sean Walker (1 Way Contract) $5,200,000 (3)
-Salary Average : $5,200,000
Vitek Vanecek (1 Way Contract) $5,200,000 (2)
-1 Way Contract Salary Cap : $5,200,000
-Salary Average : $5,200,000
Ryan Strome (1 Way Contract) $5,008,000 (3)
-Salary Average : $5,008,000
Linus Ullmark (1 Way Contract) $5,000,000 (2)
-Salary Average : $5,000,000
Jonathan Marchessault (1 Way Contract) $5,000,000 (3)
-Salary Average : $5,000,000
Simon Benoit (1 Way Contract) $3,999,999 (2)
-Salary Average : $3,999,999
Barclay Goodrow (1 Way Contract) $3,000,008 (1)
-Salary Average : $3,000,008
Logan Stanley $1,499,999 (3)
-Salary Average : $1,499,999
Jordan Eberle (1 Way Contract) $1,499,999 (3)
-Salary Average : $1,499,999
Sam Steel $1,499,999 (2)
-Salary Average : $1,499,999
Mattias Samuelsson $1,199,999 (2)
-Salary Average : $1,199,999
Ryan Lomberg $1,000,000 (3)
-Salary Average : $1,000,000
Colton Dach $925,000 (1)
-Salary Average : $925,000
Ivan Demidov $925,000 (3)
-Salary Average : $924,000
Pavel Mintyukov $925,000 (1)
-Salary Average : $925,000
Total Pro Players22
Salary Commitment
Year 2026 : $98,191,003
Year 2027 : $77,440,995
Year 2028 : $55,261,998
Year 2029 : $35,129,000
Salary Average Commitment
Year 2026 : $98,190,003
Year 2027 : $77,439,995
Year 2028 : $55,260,998
Year 2029 : $35,129,000
Salary Cap with 1 Way Contract
Year 2026 : $98,191,003
Year 2027 : $77,440,995
Year 2028 : $55,261,998
Year 2029 : $35,129,000

Farm Players Salaries

Jacob Bernard-Docker $150,000 (3)
Salary Average : $150,000
Matt Rempe $150,000 (3)
Salary Average : $150,000
Rafael Harvey-Pinard $140,600 (1)
Salary Average : $140,600
Ty Emberson $140,000 (2)
Salary Average : $140,000
Rem Pitlick $129,900 (1)
Salary Average : $129,900
Jonathan Gruden $102,500 (1)
Salary Average : $102,500
Trey Fix-Wolansky $100,001 (3)
Salary Average : $100,001
Gabe Klassen $100,001 (3)
Salary Average : $100,001
Jordan Harris $100,000 (2)
Salary Average : $100,000
Jonathan Aspirot $100,000 (1)
Salary Average : $100,000
Zayde Wisdom $100,000 (3)
Salary Average : $100,000
Matthew Highmore $92,500 (2)
Salary Average : $92,500
Calum Ritchie $92,500 (3)
Salary Average : $92,400
Mark Liwiski $92,500 (1)
Salary Average : $92,500
Carson Bjarnason $92,500 (3)
Salary Average : $92,400
Ivan Ryabkin $92,500 (3)
Salary Average : $92,400
Patrick Brown $92,500 (2)
Salary Average : $92,500
Lleyton Moore $92,500 (1)
Salary Average : $92,500
Nikolas Matinpalo $92,500 (2)
Salary Average : $92,500
Shane Bowers $92,500 (2)
Salary Average : $92,500
Dylan Gambrell $92,500 (2)
Salary Average : $92,500
Total Farm Players21
Salary Commitment
Year 2026 : $2,238,002
Year 2027 : $1,580,002
Year 2028 : $877,502
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,237,702
Year 2027 : $1,579,702
Year 2028 : $877,202
Year 2029 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 5750 - $125 - 4,325 - 75.21%
Level 2: 4750 - $75 - 3,607 - 75.94%
Level 3: 3750 - $50 - 3,643 - 97.15%
Level 4: 2750 - $45 - 2,097 - 76.25%
Luxury : 1000 - $250 - 928 - 92.75%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,774 - 92.46%
Farm Level 2: 2000 - $15 - 1,896 - 94.78%
Farm Total Capacity :5000

Income

Home Games Left38
Average Attendance - %14,599 - 81.11%
Average Income per Game$1,926,439
Year to Date Revenue$7,705,756
Farm
Home Games Left37
Average Attendance - %4,669 - 93.39%
Average Income per Game$142,754
Year to Date Revenue$571,014

Expense

Pro Players Total Salaries$80,098,999
Farm Players Total Salaries$2,261,400
Coaches Total Salaries$3,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$8,832,060
Farm Year To Date Expenses$311,520
Pro Salary Cap To Date$8,367,198
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$73,204,682
Farm Estimated Season Revenue$5,281,880
Pro Remaining Season Days165
Pro Expenses Per Days$448,103
Pro Estimated Expenses$73,936,995
Farm Remaining Season Days165
Farm Expenses Per Days$14,926
Farm Estimated Expenses$2,462,790
Estimated Season Expenses$76,399,785
Season Salary Cap$80,098,999
Estimate Under Maximum Salary Cap of $104,000,000$23,901,001
Estimate Over Minimum Salary Cap of $76,000,000 $4,098,999
Current Bank Account$102,165,867
Projected Bank Account$104,252,644

Pro Players Salaries

Pierre-Luc Dubois (1 Way Contract) $15,000,000 (5)
-Salary Average : $15,000,000
Darnell Nurse (1 Way Contract) $10,000,000 (5)
-Salary Average : $10,000,000
Juuse Saros (1 Way Contract) $8,445,000 (4)
-Salary Average : $8,445,000
Victor Hedman (1 Way Contract) $8,424,000 (3)
-Salary Average : $8,424,000
Drake Batherson (1 Way Contract) $7,062,000 (4)
-Salary Average : $7,062,000
Gabriel Landeskog (1 Way Contract) $5,571,000 (2)
-Salary Average : $5,571,000
Nick Foligno (1 Way Contract) $5,000,999 (2)
-Salary Average : $5,000,999
Bowen Byram (1 Way Contract) $3,850,000 (1)
-Salary Average : $3,850,000
Kaapo Kakko (1 Way Contract) $2,518,000 (5)
-Salary Average : $2,518,000
Bobby Brink (1 Way Contract) $1,750,000 (2)
-Salary Average : $1,750,000
Josh Doan (1 Way Contract) $1,729,000 (2)
-Salary Average : $1,729,000
Jet Greaves $1,499,000 (1)
-Salary Average : $1,499,000
Matt Savoie $925,000 (2)
-Salary Average : $925,000
Cole Hutson $925,000 (3)
-Salary Average : $924,000
Maveric Lamoureux $925,000 (2)
-Salary Average : $925,000
Oliver Kapanen $925,000 (2)
-Salary Average : $925,000
Gabe Perreault $925,000 (3)
-Salary Average : $924,000
Ben Kindel $925,000 (3)
-Salary Average : $924,000
Cutter Gauthier $925,000 (2)
-Salary Average : $925,000
Olen Zellweger $925,000 (1)
-Salary Average : $925,000
Artyom Levshunov $925,000 (2)
-Salary Average : $925,000
Matvei Michkov $925,000 (2)
-Salary Average : $925,000
Total Pro Players22
Salary Commitment
Year 2026 : $80,098,999
Year 2027 : $73,824,999
Year 2028 : $54,224,000
Year 2029 : $43,025,000
Salary Average Commitment
Year 2026 : $80,095,999
Year 2027 : $73,821,999
Year 2028 : $54,221,000
Year 2029 : $43,025,000
Salary Cap with 1 Way Contract
Year 2026 : $80,098,999
Year 2027 : $73,824,999
Year 2028 : $54,224,000
Year 2029 : $43,025,000

Farm Players Salaries

Brett Leason $134,100 (3)
Salary Average : $134,100
Kevin Mandolese $92,500 (1)
Salary Average : $92,500
Vyacheslav Peksa $92,500 (2)
Salary Average : $92,500
Hunter Haight $92,500 (2)
Salary Average : $92,500
Jackson Blake $92,500 (2)
Salary Average : $92,500
Matej Blumel $92,500 (2)
Salary Average : $92,500
Damien Carfagna $92,500 (3)
Salary Average : $92,400
Danila Yurov $92,500 (3)
Salary Average : $92,400
Nils Aman $92,500 (3)
Salary Average : $92,500
Denver Barkey $92,500 (3)
Salary Average : $92,400
Pavol Regenda $92,500 (2)
Salary Average : $92,500
Scott Morrow $92,500 (2)
Salary Average : $92,500
Trey Taylor $92,500 (2)
Salary Average : $92,500
Jack Williams $92,500 (3)
Salary Average : $92,400
Christian Kyrou $92,500 (1)
Salary Average : $92,500
Daylan Kuefler $92,500 (1)
Salary Average : $92,500
Oliver Moore $92,500 (3)
Salary Average : $92,400
Quinn Hutson $92,500 (3)
Salary Average : $92,400
Rhett Pitlick $92,500 (3)
Salary Average : $92,400
James Malatesta $92,500 (1)
Salary Average : $92,500
Gabriel Carriere $92,500 (2)
Salary Average : $92,500
Adam Engstrom $92,500 (2)
Salary Average : $92,500
Connor Clattenburg $92,400 (1)
Salary Average : $92,400
Carter Hart $92,400 (3)
Salary Average : $92,400
Total Farm Players24
Salary Commitment
Year 2026 : $2,261,400
Year 2027 : $1,799,000
Year 2028 : $966,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,260,700
Year 2027 : $1,798,300
Year 2028 : $965,800
Year 2029 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 5750 - $175 - 3,038 - 52.83%
Level 2: 4750 - $80 - 3,394 - 71.45%
Level 3: 3750 - $60 - 2,402 - 64.05%
Level 4: 2750 - $55 - 1,714 - 62.34%
Luxury : 1000 - $300 - 656 - 65.60%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $30 - 2,250 - 75.00%
Farm Level 2: 2000 - $20 - 1,500 - 75.00%
Farm Total Capacity :5000

Income

Home Games Left38
Average Attendance - %11,204 - 62.24%
Average Income per Game$1,808,004
Year to Date Revenue$7,232,014
Farm
Home Games Left37
Average Attendance - %3,750 - 75.00%
Average Income per Game$142,350
Year to Date Revenue$569,400

Expense

Pro Players Total Salaries$100,715,000
Farm Players Total Salaries$1,950,000
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$11,158,380
Farm Year To Date Expenses$318,920
Pro Salary Cap To Date$10,888,100
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$68,704,133
Farm Estimated Season Revenue$5,266,950
Pro Remaining Season Days165
Pro Expenses Per Days$557,919
Pro Estimated Expenses$92,056,635
Farm Remaining Season Days165
Farm Expenses Per Days$15,946
Farm Estimated Expenses$2,631,090
Estimated Season Expenses$94,687,725
Season Salary Cap$100,715,000
Estimate Under Maximum Salary Cap of $104,000,000$3,285,000
Estimate Over Minimum Salary Cap of $76,000,000 $24,715,000
Current Bank Account$69,274,473
Projected Bank Account$48,557,831

Pro Players Salaries

Mason Marchment (1 Way Contract) $15,000,000 (1)
-Salary Average : $15,000,000
Mikko Rantanen (1 Way Contract) $11,340,000 (4)
-Salary Average : $11,340,000
Wyatt Johnston (1 Way Contract) $10,070,000 (3)
-Salary Average : $10,070,000
Cole Caufield (1 Way Contract) $7,226,000 (1)
-Salary Average : $7,226,000
Quinton Byfield (1 Way Contract) $7,005,000 (5)
-Salary Average : $7,005,000
Patrick Kane (1 Way Contract) $7,000,000 (1)
-Salary Average : $7,000,000
Jake Sanderson (1 Way Contract) $6,691,000 (2)
-Salary Average : $6,691,000
Neal Pionk (1 Way Contract) $5,875,000 (2)
-Salary Average : $5,875,000
John Marino (1 Way Contract) $4,400,000 (2)
-Salary Average : $4,400,000
Tyler Toffoli (1 Way Contract) $4,250,000 (2)
-Salary Average : $4,250,000
Ilya Sorokin (1 Way Contract) $4,000,000 (3)
-Salary Average : $4,000,000
Sergei Bobrovsky (1 Way Contract) $3,737,000 (1)
-Salary Average : $3,737,000
Cole Sillinger (1 Way Contract) $3,423,000 (2)
-Salary Average : $3,423,000
Braden Schneider (1 Way Contract) $3,248,000 (2)
-Salary Average : $3,248,000
Chandler Stephenson (1 Way Contract) $2,750,000 (3)
-Salary Average : $2,750,000
Ryan Reaves $1,000,000 (1)
-Salary Average : $1,000,000
Jonathan Toews $925,000 (1)
-Salary Average : $925,000
Thomas Harley $925,000 (1)
-Salary Average : $925,000
Seth Jarvis $925,000 (1)
-Salary Average : $925,000
Uvis Balinskis $925,000 (1)
-Salary Average : $925,000
Total Pro Players20
Salary Commitment
Year 2026 : $100,715,000
Year 2027 : $63,052,000
Year 2028 : $35,165,000
Year 2029 : $18,345,000
Salary Average Commitment
Year 2026 : $100,715,000
Year 2027 : $63,052,000
Year 2028 : $35,165,000
Year 2029 : $18,345,000
Salary Cap with 1 Way Contract
Year 2026 : $100,715,000
Year 2027 : $63,052,000
Year 2028 : $35,165,000
Year 2029 : $18,345,000

Farm Players Salaries

Vitali Kravtsov $97,500 (3)
Salary Average : $97,500
Nikita Susuyev $95,000 (3)
Salary Average : $95,000
Matt Villalta $92,500 (1)
Salary Average : $92,500
Dakota Mermis $92,500 (1)
Salary Average : $92,500
Cooper Gay $92,500 (3)
Salary Average : $92,400
Josh Mahura $92,500 (2)
Salary Average : $92,500
Navrin Mutter $92,500 (3)
Salary Average : $92,500
David Gucciardi $92,500 (3)
Salary Average : $92,400
Josh Bloom $92,500 (3)
Salary Average : $92,400
Kaden Hammell $92,500 (3)
Salary Average : $92,500
Kai Schwindt $92,500 (2)
Salary Average : $92,500
Ethan Frisch $92,500 (3)
Salary Average : $92,500
Cooper Black $92,500 (2)
Salary Average : $92,500
Philip Tomasino $92,500 (1)
Salary Average : $92,500
Jacob Gaucher $92,500 (3)
Salary Average : $92,500
Jake Wise $92,500 (1)
Salary Average : $92,500
Victor Eklund $92,500 (3)
Salary Average : $92,400
Joshua Roy $92,500 (1)
Salary Average : $92,500
Luke Krys $92,500 (3)
Salary Average : $92,500
Maximus Wanner $92,500 (3)
Salary Average : $92,500
Fraser Minten $92,500 (2)
Salary Average : $92,500
Total Farm Players21
Salary Commitment
Year 2026 : $1,950,000
Year 2027 : $1,487,500
Year 2028 : $1,117,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,949,600
Year 2027 : $1,487,100
Year 2028 : $1,117,100
Year 2029 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 5750 - $100 - 5,669 - 98.59%
Level 2: 4750 - $50 - 4,667 - 98.25%
Level 3: 3750 - $40 - 3,625 - 96.67%
Level 4: 2750 - $30 - 2,698 - 98.11%
Luxury : 1000 - $250 - 911 - 91.13%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,819 - 93.98%
Farm Level 2: 2000 - $15 - 1,840 - 92.02%
Farm Total Capacity :5000

Income

Home Games Left39
Average Attendance - %17,570 - 97.61%
Average Income per Game$1,830,801
Year to Date Revenue$5,492,403
Farm
Home Games Left38
Average Attendance - %4,660 - 93.19%
Average Income per Game$143,209
Year to Date Revenue$429,626

Expense

Pro Players Total Salaries$82,660,998
Farm Players Total Salaries$3,235,510
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$5,000,000
Pro Year To Date Expenses$9,152,540
Farm Year To Date Expenses$403,840
Pro Salary Cap To Date$8,936,320
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$71,401,239
Farm Estimated Season Revenue$5,441,929
Pro Remaining Season Days165
Pro Expenses Per Days$457,627
Pro Estimated Expenses$75,508,455
Farm Remaining Season Days165
Farm Expenses Per Days$20,192
Farm Estimated Expenses$3,331,680
Estimated Season Expenses$78,840,135
Season Salary Cap$87,660,998
Estimate Under Maximum Salary Cap of $104,000,000$16,339,002
Estimate Over Minimum Salary Cap of $76,000,000 $11,660,998
Current Bank Account$40,781,489
Projected Bank Account$38,784,522

Pro Players Salaries

Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (1)
-Salary Average : $8,250,000
Andrei Svechnikov (1 Way Contract) $7,750,000 (1)
-Salary Average : $7,750,000
Nick Paul (1 Way Contract) $7,000,000 (1)
-Salary Average : $7,000,000
Frank Vatrano (1 Way Contract) $7,000,000 (3)
-Salary Average : $7,000,000
Yanni Gourde (1 Way Contract) $6,000,000 (3)
-Salary Average : $6,000,000
Rasmus Ristolainen (1 Way Contract) $6,000,000 (5)
-Salary Average : $6,000,000
Jonas Siegenthaler (1 Way Contract) $5,500,000 (3)
-Salary Average : $5,500,000
Dylan Guenther (1 Way Contract) $5,084,000 (2)
-Salary Average : $5,084,000
Jake Evans (1 Way Contract) $5,000,000 (4)
-Salary Average : $5,000,000
Pyotr Kochetkov (1 Way Contract) $4,917,000 (4)
-Salary Average : $4,917,000
Eetu Luostarinen (1 Way Contract) $4,535,000 (5)
-Salary Average : $4,535,000
Zach Whitecloud (1 Way Contract) $4,000,000 (5)
-Salary Average : $4,000,000
Noah Cates (1 Way Contract) $3,000,000 (4)
-Salary Average : $3,000,000
Kevin Rooney (1 Way Contract) $1,500,000 (1)
-Salary Average : $1,500,000
Jonny Brodzinski $1,499,999 (1)
-Salary Average : $1,499,999
Nick Cousins $1,499,999 (2)
-Salary Average : $1,499,999
Justin Barron $1,350,000 (2)
-Salary Average : $1,350,000
Justus Annunen $925,000 (1)
-Salary Average : $925,000
Logan Cooley $925,000 (1)
-Salary Average : $925,000
Luke Hughes $925,000 (1)
-Salary Average : $925,000
Total Pro Players20
Salary Commitment
Year 2026 : $82,660,998
Year 2027 : $53,885,999
Year 2028 : $45,952,000
Year 2029 : $27,452,000
Salary Average Commitment
Year 2026 : $82,660,998
Year 2027 : $53,885,999
Year 2028 : $45,952,000
Year 2029 : $27,452,000
Salary Cap with 1 Way Contract
Year 2026 : $82,660,998
Year 2027 : $53,885,999
Year 2028 : $45,952,000
Year 2029 : $27,452,000

Farm Players Salaries

Josh Samanski $150,000 (3)
Salary Average : $150,000
Colin White $150,000 (3)
Salary Average : $150,000
Cross Hanas $150,000 (3)
Salary Average : $150,000
Jaret Anderson-Dolan $150,000 (3)
Salary Average : $150,000
Sebastian Cossa $147,100 (2)
Salary Average : $147,100
Jesper Wallstedt $143,100 (1)
Salary Average : $143,100
Daemon Hunt $120,000 (2)
Salary Average : $120,000
Scott Sabourin $97,500 (1)
Salary Average : $97,500
Helge Grans $93,010 (1)
Salary Average : $93,010
Ethan Edwards $92,500 (2)
Salary Average : $92,500
Gavin Brindley $92,500 (2)
Salary Average : $92,500
Zachary Hayes $92,500 (2)
Salary Average : $92,500
Kirill Kudryavtsev $92,500 (2)
Salary Average : $92,500
Nate Danielson $92,500 (2)
Salary Average : $92,500
Oskar Olausson $92,500 (3)
Salary Average : $92,500
Guillaume Richard $92,500 (3)
Salary Average : $92,400
Isak Rosen $92,500 (3)
Salary Average : $92,500
Luca Marrelli $92,500 (3)
Salary Average : $92,400
Michael Brandsegg-Nygard $92,500 (3)
Salary Average : $92,400
Fedor Svechkov $92,500 (1)
Salary Average : $92,500
Tom Willander $92,500 (3)
Salary Average : $92,400
Zayne Parekh $92,500 (3)
Salary Average : $92,400
Nikita Chibrikov $92,500 (1)
Salary Average : $92,500
Nolan Allan $92,500 (1)
Salary Average : $92,500
Riley Kidney $92,500 (1)
Salary Average : $92,500
Alex Steeves $92,500 (1)
Salary Average : $92,500
Filip Larsson $92,500 (2)
Salary Average : $92,500
Garin Bjorklund $92,500 (2)
Salary Average : $92,500
Dalibor Dvorsky $92,500 (2)
Salary Average : $92,500
Dominic James $92,400 (1)
Salary Average : $92,400
Dmitri Simashev $92,400 (1)
Salary Average : $92,400
Total Farm Players31
Salary Commitment
Year 2026 : $3,235,510
Year 2027 : $2,254,600
Year 2028 : $1,247,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,235,010
Year 2027 : $2,254,100
Year 2028 : $1,247,000
Year 2029 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 5750 - $125 - 4,548 - 79.09%
Level 2: 4750 - $75 - 3,666 - 77.17%
Level 3: 3750 - $50 - 3,344 - 89.16%
Level 4: 2750 - $45 - 2,076 - 75.47%
Luxury : 1000 - $250 - 952 - 95.15%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3000 - $25 - 2,755 - 91.84%
Farm Level 2: 2000 - $15 - 1,933 - 96.64%
Farm Total Capacity :5000

Income

Home Games Left38
Average Attendance - %14,584 - 81.02%
Average Income per Game$1,959,025
Year to Date Revenue$7,836,098
Farm
Home Games Left37
Average Attendance - %4,688 - 93.76%
Average Income per Game$142,894
Year to Date Revenue$571,575

Expense

Pro Players Total Salaries$92,284,000
Farm Players Total Salaries$2,492,500
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,049,760
Farm Year To Date Expenses$354,040
Pro Salary Cap To Date$9,941,640
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$74,442,931
Farm Estimated Season Revenue$5,287,069
Pro Remaining Season Days165
Pro Expenses Per Days$504,238
Pro Estimated Expenses$83,199,270
Farm Remaining Season Days165
Farm Expenses Per Days$17,527
Farm Estimated Expenses$2,891,955
Estimated Season Expenses$86,091,225
Season Salary Cap$92,284,000
Estimate Under Maximum Salary Cap of $104,000,000$11,716,000
Estimate Over Minimum Salary Cap of $76,000,000 $16,284,000
Current Bank Account$80,589,481
Projected Bank Account$74,228,256

Pro Players Salaries

Brady Skjei (1 Way Contract) $10,100,000 (3)
-Salary Average : $10,100,000
Teuvo Teravainen (1 Way Contract) $9,510,000 (3)
-Salary Average : $9,510,000
Jason Robertson (1 Way Contract) $9,353,000 (4)
-Salary Average : $9,353,000
Lucas Raymond (1 Way Contract) $7,434,000 (2)
-Salary Average : $7,434,000
Owen Power (1 Way Contract) $6,421,000 (3)
-Salary Average : $6,421,000
Shane Pinto (1 Way Contract) $5,241,000 (1)
-Salary Average : $5,241,000
Dylan Holloway (1 Way Contract) $4,689,000 (2)
-Salary Average : $4,689,000
Sam Montembeault (1 Way Contract) $4,306,000 (4)
-Salary Average : $4,306,000
Ridly Greig (1 Way Contract) $4,123,000 (2)
-Salary Average : $4,123,000
Nick Seeler (1 Way Contract) $4,000,000 (2)
-Salary Average : $4,000,000
Yegor Chinakhov (1 Way Contract) $3,781,000 (4)
-Salary Average : $3,781,000
Jeremy Swayman (1 Way Contract) $3,745,000 (2)
-Salary Average : $3,745,000
David Kampf (1 Way Contract) $3,500,000 (1)
-Salary Average : $3,500,000
Ilya Lyubushkin (1 Way Contract) $3,500,000 (2)
-Salary Average : $3,500,000
Josh Brown (1 Way Contract) $2,000,000 (2)
-Salary Average : $2,000,000
Lukas Reichel (1 Way Contract) $1,681,000 (1)
-Salary Average : $1,681,000
Ville Husso (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $1,500,000
-Salary Average : $1,500,000
Connor Bedard $925,000 (1)
-Salary Average : $925,000
Easton Cowan $925,000 (3)
-Salary Average : $924,000
Zakhar Bardakov $925,000 (3)
-Salary Average : $924,000
Marat Khusnutdinov $925,000 (1)
-Salary Average : $925,000
Joey Anderson $925,000 (3)
-Salary Average : $925,000
Matvey Petrov $925,000 (1)
-Salary Average : $925,000
Moritz Seider $925,000 (1)
-Salary Average : $925,000
Tomas Hamara $925,000 (3)
-Salary Average : $924,000
Total Pro Players25
Salary Commitment
Year 2026 : $92,284,000
Year 2027 : $78,162,000
Year 2028 : $47,171,000
Year 2029 : $17,440,000
Salary Average Commitment
Year 2026 : $92,281,000
Year 2027 : $78,159,000
Year 2028 : $47,168,000
Year 2029 : $17,440,000
Salary Cap with 1 Way Contract
Year 2026 : $92,284,000
Year 2027 : $78,162,000
Year 2028 : $47,171,000
Year 2029 : $17,440,000

Farm Players Salaries

Connor Ungar $150,000 (2)
Salary Average : $150,000
Jiri Patera $115,000 (2)
Salary Average : $115,000
Matt Tomkins $100,001 (1)
Salary Average : $100,001
Liam Ohgren $92,500 (2)
Salary Average : $92,500
Alexander Suzdalev $92,500 (3)
Salary Average : $92,400
Calle Odelius $92,500 (2)
Salary Average : $92,500
Cam Lund $92,500 (2)
Salary Average : $92,500
Carson Bantle $92,500 (2)
Salary Average : $92,500
Berkly Catton $92,500 (3)
Salary Average : $92,400
Filip Bystedt $92,500 (2)
Salary Average : $92,500
Cole Schwindt $92,500 (1)
Salary Average : $92,500
Jake Chiasson $92,500 (2)
Salary Average : $92,500
Caden Price $92,500 (3)
Salary Average : $92,400
Julian Lutz $92,500 (2)
Salary Average : $92,500
Luke Tuch $92,500 (2)
Salary Average : $92,500
Michael Buchinger $92,500 (2)
Salary Average : $92,500
Noah Ostlund $92,500 (2)
Salary Average : $92,500
David Edstrom $92,500 (3)
Salary Average : $92,400
Rutger McGroarty $92,500 (2)
Salary Average : $92,500
Jett Woo $92,500 (1)
Salary Average : $92,500
Isaac Howard $92,500 (3)
Salary Average : $92,400
Jack D. Hughes $92,500 (3)
Salary Average : $92,400
Ludvig Jansson $92,500 (3)
Salary Average : $92,400
Noah Chadwick $92,500 (3)
Salary Average : $92,400
Ryan Johnson $92,500 (1)
Salary Average : $92,500
Aleksanteri Kaskimaki $92,500 (2)
Salary Average : $92,500
Total Farm Players26
Salary Commitment
Year 2026 : $2,492,500
Year 2027 : $2,115,000
Year 2028 : $740,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,491,700
Year 2027 : $2,114,200
Year 2028 : $739,200
Year 2029 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $104,000,000
Available Cap Space

Over Minimum of
$76,000,000

Farm Salary Cap

Under Maximum of
$9,000,000

Pro Players

Farm Players

Total Players

Avalanche $109,042,530 $87,800,857 $16,199,143 $11,800,857 $1,927,500 $7,072,500 202040
Blackhawks $102,366,544 $93,474,998 $10,525,002 $17,474,998 $2,258,500 $6,741,500 252449
Blue Jackets $60,810,343 $78,038,874 $25,961,126 $2,038,874 $2,062,500 $6,937,500 221941
Blues $94,080,972 $99,575,184 $4,424,816 $23,575,184 $2,708,411 $6,291,589 202949
Bruins $8,392,335 $93,796,000 $10,204,000 $17,796,000 $2,544,800 $6,455,200 232649
Canadiens $55,496,546 $98,593,617 $5,406,383 $22,593,617 $1,543,000 $7,457,000 241539
Canucks $17,385,630 $103,662,332 $337,668 $27,662,332 $2,403,000 $6,597,000 222446
Capitals $75,550,956 $85,566,330 $18,433,670 $9,566,330 $2,871,000 $6,129,000 212950
Devils $80,357,347 $90,168,998 $13,831,002 $14,168,998 $1,879,700 $7,120,300 241943
Ducks $94,792,911 $79,735,000 $24,265,000 $3,735,000 $2,145,400 $6,854,600 212344
Flames $61,149,223 $89,971,249 $14,028,751 $13,971,249 $2,528,000 $6,472,000 222648
Flyers $53,224,437 $79,388,598 $24,611,402 $3,388,598 $2,823,900 $6,176,100 222951
Golden Knights $95,547,102 $81,042,553 $22,957,447 $5,042,553 $2,498,000 $6,502,000 222648
Hurricanes $75,999,286 $88,348,794 $15,651,206 $12,348,794 $2,691,300 $6,308,700 232851
Islanders $87,146,670 $96,846,000 $7,154,000 $20,846,000 $3,379,700 $5,620,300 233255
Jets $67,666,661 $84,080,000 $19,920,000 $8,080,000 $1,497,400 $7,502,600 241640
Kings $15,368,498 $94,493,999 $9,506,001 $18,493,999 $2,827,400 $6,172,600 222850
Kraken $56,236,422 $98,249,998 $5,750,002 $22,249,998 $2,432,400 $6,567,600 232346
Lightning $54,196,689 $100,018,000 $3,982,000 $24,018,000 $2,292,400 $6,707,600 242448
Mammoth $20,254,699 $103,133,999 $866,001 $27,133,999 $2,416,000 $6,584,000 212344
Maple Leafs $89,525,887 $94,153,997 $9,846,003 $18,153,997 $2,475,000 $6,525,000 232548
Oilers $90,951,393 $79,327,000 $24,673,000 $3,327,000 $2,782,500 $6,217,500 253055
Panthers $37,852,811 $71,889,666 $32,110,334 -$4,110,334 $1,665,000 $7,335,000 211839
Penguins $54,601,775 $97,282,999 $6,717,001 $21,282,999 $2,430,000 $6,570,000 252348
Predators $54,914,017 $101,489,380 $2,510,620 $25,489,380 $1,884,922 $7,115,078 231942
Rangers $110,845,424 $83,093,497 $20,906,503 $7,093,497 $1,879,100 $7,120,900 212041
Red Wings $50,163,574 $98,852,334 $5,147,666 $22,852,334 $2,335,000 $6,665,000 202444
Sabres $47,771,921 $98,191,003 $5,808,997 $22,191,003 $2,238,002 $6,761,998 222143
Senators $102,165,867 $80,098,999 $23,901,001 $4,098,999 $2,261,400 $6,738,600 222446
Sharks $69,274,473 $100,715,000 $3,285,000 $24,715,000 $1,950,000 $7,050,000 202141
Stars $40,781,489 $87,660,998 $16,339,002 $11,660,998 $3,235,510 $5,764,490 203151
Wild $80,589,481 $92,284,000 $11,716,000 $16,284,000 $2,492,500 $6,507,500 252651